Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    928 Record Ave Los Angeles, CA 90023

    • Commercial real estate
    • 7,200 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6925044
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 928 Record Ave

    Year built
    1956
    Property size
    7,200 SF
    Property type
    Commercial real estate
    APN
    5239-020-020

    Description

    This exceptional investment opportunity presents a three-unit apartment building ideally situated in East Los Angeles, CA. Built in 1956, this property boasts a desirable unit mix: two two-bedroom/one-bathroom units and one three-bedroom/one-bathroom unit, all recently renovated with hardwood floors, updated countertops, appliances, and in-unit washer/dryers. The two-bedroom units include spacious dens. The 7,200 square foot lot features a gated and secure property with five parking spaces, including two garage spaces with potential for conversion into Accessory Dwelling Units (ADUs) under SB1211, nearly doubling the unit count. The property offers a strong initial cash flow, with a 6.59% cap rate and a pro-forma cap rate of 7.00%. The current Net Operating Income (NOI) is $85,635, with a pro-forma NOI of $90,873. The asking price is $1,299,000, or $433,000 per unit. This stabilized investment qualifies for 30-year fixed residential financing. Conveniently located near freeways, public transportation, schools, and numerous amenities including restaurants and retail options, this property offers an excellent return on investment. The property is zoned LCR4YY and has a lot size of 7,200 square feet. The net rentable square footage is 2,550 square feet. Recent upgrades include new plumbing, water heaters, and electrical panels. The property is fully occupied.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.18265101025
    Latitude
    34.023182571321

    Comparable in this City

    • $2,000,000

      Mixed-Use Building with Restaurant

      Mixed-use property with restaurant, apartments, and parking.
      3706 Whittier Blvd, Los Angeles, CA 90023
      View Details
    • $3,199,995
      9,504 SF

      New Construction Multifamily Townhomes

      Five new townhomes near Downtown Los Angeles and the 10 Fwy.
      2813 E 6Th St, Los Angeles, CA 90023
      View Details
    • $980,000
      3,372 SF

      Six-Unit Multifamily Property in Boyle Heights

      Six units near shopping, schools, recreation, and transit.
      624 St Spence, Los Angeles, CA 90023
      View Details
    • $980,000
      3,372 SF

      Historical Boyle Heights Multifamily Property

      Six-unit multifamily property in a historical Los Angeles location.
      624 Spence St, Los Angeles, CA 90023
      View Details
    • $1,399,999
      3,549 SF

      Remodeled Los Angeles Quadruplex

      Four remodeled units with modern amenities and income potential.
      1003 Calzona St, Los Angeles, CA 90023
      View Details
    • $880,000
      1,507 SF

      Renovated Duplex with Expansion Potential

      Fully renovated duplex in Los Angeles with potential for expansion.
      3922 Princeton St, Los Angeles, CA 90023
      View Details

    Similar Nearby for Sale

    • $2,000,000

      Mixed-Use Building with Restaurant

      Mixed-use property with restaurant, apartments, and parking.
      3706 Whittier Blvd, Los Angeles, CA 90023
      View Details
    • $3,199,995
      9,504 SF

      New Construction Multifamily Townhomes

      Five new townhomes near Downtown Los Angeles and the 10 Fwy.
      2813 E 6Th St, Los Angeles, CA 90023
      View Details
    • $980,000
      3,372 SF

      Six-Unit Multifamily Property in Boyle Heights

      Six units near shopping, schools, recreation, and transit.
      624 St Spence, Los Angeles, CA 90023
      View Details
    • $980,000
      3,372 SF

      Historical Boyle Heights Multifamily Property

      Six-unit multifamily property in a historical Los Angeles location.
      624 Spence St, Los Angeles, CA 90023
      View Details
    • $1,399,999
      3,549 SF

      Remodeled Los Angeles Quadruplex

      Four remodeled units with modern amenities and income potential.
      1003 Calzona St, Los Angeles, CA 90023
      View Details
    • $880,000
      1,507 SF

      Renovated Duplex with Expansion Potential

      Fully renovated duplex in Los Angeles with potential for expansion.
      3922 Princeton St, Los Angeles, CA 90023
      View Details

    Similar Nearby for Lease

    • $1.32 SF/Yr
      4,100 SF

      Prime LA Industrial Space For Lease

      4,100 SF Manufacturing/Warehouse in CBD
      1350 Velasco St, Los Angeles, CA 90023
      View Details
    • $1.25 SF/Yr
      2,400 SF

      Open Floor Plan Multi-Use Space

      Open Floor Plan Multi-Use Space
      3921 E Olympic Blvd, Los Angeles, CA 90023
      View Details
    • $3 SF/Yr
      1,055 SF

      Refrigerated Warehouse Space Available

      Refrigerated warehouse space suitable for produce/dry food uses.
      2640 East Washington Blvd, Los Angeles, CA 90023
      View Details
    • $1.40 SF/Yr
      11,900 SF

      Industrial Space with Office

      Industrial space featuring offices, secure parking, and freeway access.
      1501-1509 Rio Vista Ave, Los Angeles, CA 90023
      View Details
    • Contact for pricing
      602 SF

      Retail Space Available For Rent

      Retail space available for rent in Los Angeles, CA.
      3476 Whittier Blvd, Los Angeles, CA 90023
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    928 Record Ave
    Los Angeles, CA 90023
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.