You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.

928 Record Ave Los Angeles, CA 90023

OFF-MARKET Apartment buildings Google Maps
7,200 SF Built 1956
Estimated value
No estimation on file for this property yet.
Property ID US09-6925044

Property summary

AI-generated overview

This exceptional investment opportunity presents a three-unit apartment building ideally situated in East Los Angeles, CA. Built in 1956, this property boasts a desirable unit mix: two two-bedroom/one-bathroom units and one three-bedroom/one-bathroom unit, all recently renovated with hardwood floors, updated countertops, appliances, and in-unit washer/dryers. The two-bedroom units include spacious dens. The 7,200 square foot lot features a gated and secure property with five parking spaces, including two garage spaces with potential for conversion into Accessory Dwelling Units (ADUs) under SB1211, nearly doubling the unit count. The property offers a strong initial cash flow, with a 6.59% cap rate and a pro-forma cap rate of 7.00%. The current Net Operating Income (NOI) is $85,635, with a pro-forma NOI of $90,873. The asking price is $1,299,000, or $433,000 per unit. This stabilized investment qualifies for 30-year fixed residential financing. Conveniently located near freeways, public transportation, schools, and numerous amenities including restaurants and retail options, this property offers an excellent return on investment. The property is zoned LCR4YY and has a lot size of 7,200 square feet. The net rentable square footage is 2,550 square feet. Recent upgrades include new plumbing, water heaters, and electrical panels. The property is fully occupied.

Property profile

Verified
Property type Apartment buildings
Year built 1956
Total area 7,200 SF
UPID US09-6925044

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request

Owner & transaction history

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 928 Record Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message