New search
Property profile & analytics
OFF-MARKET
Estimated value
$615,000
Auto shops
928 Harvest Rd, Durham, NC 27704-5216
Entity Owned
13-yr Hold
Free & Clear
Property ID
US53-5688325
Property profile
Verified
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Year built
1976
Total area
12,130 SF
Lot
4.14 ac (180,338 SF)
Zoning code
IL
APN
168345
UPID
US53-5688325
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$395k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$836k
Blend (final)
Blend
$615k
Owner & transaction history
Tkc Properties LLC · 13 yrs held
Tkc Properties LLC
since 2013
7 recorded transactions
Zoning & alternative use
IL · Durham, NC
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Durham submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Durham submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$395,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$615k
Range $554k – $677k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$51 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$3,376
Tax year 2024
Assessed value
$706,939
Assessed 2024
Previous assessed
$706,939
+0.0% YoY
Effective rate
0.48%
On assessed value
Assessed land
$248,160
Assessed improvement
$458,779
Land market value
$248,160
Improvement market value
$458,779
Total market value
$706,939
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Status
Off-Market
Year built
1976
Heating
FLOOR/WALL FURNACE
Cooling
YES
Stories
1
Total area
12,130 SF
Lot
4.14 ac (180,338 SF)
Zoning code
IL
APN
168345
UPID
US53-5688325
Jurisdiction
DURHAM
Zoning & alternative use
IL · Durham, NC
Zoning IL · permitted uses
IL · Durham, NC
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Durham. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1976
Heating
FLOOR/WALL FURNACE
Cooling
Yes
Stories
1
Lot
4.14 ac
Current owner
From public records · entity-resolved
Tkc Properties LLC
Entity
Free & Clear · 13 yrs held
Mailing address
928 HARVEST RD, DURHAM, NC 27704-5216
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2013
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 27, 2020
—
Tkc Properties LLC
—
Deed
related
$100,000 · South State Bank
Feb 27, 2013
$450,000
Tkc Properties LLC
Bff & F LLC
Warranty Deed
—
Jan 21, 2010
—
Bff&f LLC
M&d Enterprises Of Wake Co
Grant Deed
related
—
Sep 8, 2004
$550,000
M & D Ents Of Wake County LLC
Wilson,harvey W & Carol P
Warranty Deed
$500,000 · Cardinal St Bk
—
—
Tkc Properties LLC
—
Deed Of Trust
related
$675,000 · Branch Bk&tr
—
—
Tkc Properties LLC
—
Deed Of Trust
related
$144,500 · Branch Banking & Trust Co
—
—
M & D Ents Of Wake County LLC
—
Deed Of Trust
related
$50,000 · Cardinal St Bk
—
—
Bff & F LLC
—
Deed Of Trust
related
$450,000 · Cardinal State Bank
—
—
Bff & F LLC
—
Deed Of Trust
related
$106,470 · Ralph Deflaviis
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 928 Harvest Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
