Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    924 Loop 820 Hurst, TX 76053-4640

    • Retail space
    • 17,545 SF
    • 1.42 lot acres
    OFF-MARKET
    Last Sale
    Nov 06, 2024
    Value Estimations
    $710,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-7077660
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 924 Loop 820

    Year built
    1999
    Lot size
    1.42 lot acres
    Property size
    17,545 SF
    Property type
    Retail space
    APN
    20905-1R-8
    APU
    209051R8

    Description

    This exceptional 16,938-square-foot freestanding retail building presents a compelling investment opportunity in Hurst, Texas. Situated on a 1.5-acre lot at 924 NE Loop 820, this property boasts excellent visibility from the freeway and convenient access to major thoroughfares. Its location within the primary regional retail node of the Hurst, Euless, Bedford (HEB) area of the DFW region ensures high traffic and strong potential for various retail uses. The building's previous use as a laser tag facility offers a unique layout adaptable to a range of businesses. The surrounding area demonstrates significant population density, with over 102,000 residents within a 3-mile radius, providing a substantial customer base. This property is strategically positioned to capitalize on the robust retail activity in the North East Mall/Hurst Trade Area. The asking price is significantly below replacement cost, making this an attractive investment with considerable upside potential. The property is located in Tarrant County, Texas, with a 76053 zip code. Detailed financial information is available upon request. This is a rare opportunity to acquire a prime retail space in a high-growth area.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $505,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $912,000
      Market price range: $577k - $1.40M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $970,000
      Current use
      OFFICE BUILDING
      $1,035,000
      Change: +6% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hurst
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2041
    Latitude
    32.8263
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $37,806
    $1,240,200
    $359,800
    $1,600,000
    -
    $1,240,200
    $359,800
    $1,600,000

    Comparable in this City

    • Value Estimation by Request
      4,480 SF

      101 Bedford Euless Rd

      RETAIL STORES (PERSONAL SERVICES) • 4,480 SF
      101 Bedford Euless Rd, Hurst, TX 76053-4000
      View Details
    • Value Estimation by Request
      2,500 SF

      206 Bedford Euless Rd

      RETAIL STORES (PERSONAL SERVICES) • 2,500 SF
      206 Bedford Euless Rd, Hurst, TX 76053-4009
      View Details
    • Value Estimation by Request
      5,556 SF

      400 Bedford Euless Rd

      RETAIL STORES (PERSONAL SERVICES) • 5,556 SF
      400 Bedford Euless Rd, Hurst, TX 76053-3983
      View Details
    • Value Estimation by Request
      2,040 SF

      336 Hurst Blvd

      RETAIL STORES (PERSONAL SERVICES) • 2,040 SF
      336 Hurst Blvd, Hurst, TX 76053-7710
      View Details
    • Value Estimation by Request
      5,000 SF

      812 Hurst Blvd

      RETAIL STORES (PERSONAL SERVICES) • 5,000 SF
      812 Hurst Blvd, Hurst, TX 76053-7502
      View Details
    • Value Estimation by Request
      5,640 SF

      107 Pipeline Rd

      RETAIL STORES (PERSONAL SERVICES) • 5,640 SF
      107 Pipeline Rd, Hurst, TX 76053-5734
      View Details

    Similar Nearby for Sale

    • $125,000
      0.28 Acres

      Retail Property in Hurst, Texas

      Retail property for sale in Hurst, Texas, on 0.28 acres.
      141 E Hurst Blvd, Hurst, TX 76053
      View Details
    • $1,695,000
      8,645 SF

      Retail Building on Corner Lot

      8,645 SF retail building on 0.57-acre corner lot.
      521 W Bedford Euless Rd, Hurst, TX 76053
      View Details
    • $160,000
      1 SF

      Prime Hurst Retail Opportunity

      High-traffic location, 0.28-acre lot.
      141 Hurst Blvd, Hurst, TX 76053
      View Details
    • $600,000
      0.33 Acres

      Freestanding Auto Repair Shop

      Commercial building in Hurst, TX, ideal for automotive services.
      117 W Bedford Euless Rd, Hurst, TX 76053
      View Details
    • Contact for pricing
      25,230 SF

      Retail Property Near Regional Mall

      Retail property with pylon signage and dedicated parking.
      747 Loop 820 NE, Hurst, TX 76053
      View Details
    • $1,259,999
      0.51 Acres

      Versatile Commercial Property on Highway 10

      Adaptable commercial property ideal for various business uses in Hurst.
      348 W Hurst Blvd, Hurst, TX 76053
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,997 SF

      Retail Space Near Walmart

      Retail space shadowed by Walmart Supercenter with high traffic.
      1858 Precinct Line Rd, Hurst, TX 76053
      View Details
    • $18 SF/Yr
      4,000 SF

      New Construction Retail with Drive-Thru

      Retail space for lease with drive-thru, new construction.
      000 Shopping Ctr With Drive-Thru, Hurst, TX 76053
      View Details
    • $18 SF/Yr
      3,200 SF

      Retail End Cap Space Available

      3,200 SF retail space available for lease.
      805 Melbourne Rd, Hurst, TX 76053
      View Details
    • Contact for pricing
      1,300 SF

      Retail Space on Texas 121

      Retail space with high visibility and access on Texas 121.
      1304 Precinct Line Rd, Hurst, TX 76053
      View Details
    • Contact for pricing
      4,200 SF

      Retail Space Near Super Target

      Retail space anchored by Super Target at high-traffic intersection.
      725 Airport Fwy, Hurst, TX 76053
      View Details
    • $2,500 /Mo
      44,910 SF

      Retail Space Near Northeast Mall

      Prime retail space with high visibility and foot traffic.
      1212 Melbourne Rd, Hurst, TX 76053
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    924 Loop 820
    Hurst, TX 76053-4640
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.