Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,410,000
Commercial real estate
91-896 Makule Rd Ewa Beach, HI 96706-2543
Entity Owned
1-yr Hold
Free & Clear
Property ID
US24-0155443
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
1978
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Total area
6,781 SF
Lot
0.54 ac (23,609 SF)
Zoning code
B-2
APN
1-9-1-034-023
UPID
US24-0155443
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Ono Thai Restaurant
-
Jimenez Ewa Beach Medical Found Physician
-
Macrina U. Vicerra-Jaena, APRN Physician
-
Dr. Alfonso F. Jimenez, DO Pediatrician Physician
-
Venture Medical 21 Medical Clinic
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$1.80M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$1.41M
Owner & transaction history
International Church Of The Foursqu · 1 yrs held
International Church Of The Foursqu
since 2024
7 recorded transactions
Zoning & alternative use
B-2 · Ewa Beach, HI
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Ewa Beach submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Ewa Beach submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$1,950,000
6.5%
$1,800,000
7%
$1,670,000
Blend value · Realmo final
$1.41M
Range $1.27M – $1.55M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$208 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$28,446
Tax year 2023
Assessed value
$2,303,100
Assessed 2024
Previous assessed
$2,294,000
+0.4% YoY
Effective rate
1.24%
On assessed value
Assessed land
$1,544,100
Assessed improvement
$759,000
Land market value
$1,544,100
Improvement market value
$759,000
Total market value
$2,303,100
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Year built
1978
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Heating
NONE
Cooling
CENTRAL
Stories
1
Units
1
Bathrooms
12
Total area
6,781 SF
Lot
0.54 ac (23,609 SF)
Zoning code
B-2
APN
1-9-1-034-023
UPID
US24-0155443
Jurisdiction
HONOLULU
Zoning & alternative use
B-2 · Ewa Beach, HI
Zoning B-2 · permitted uses
B-2 · Ewa Beach, HI
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Ewa Beach. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1978
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Heating
NONE
Cooling
Yes
Stories
1
Units
1
Bathrooms
12
Lot
0.54 ac
Current owner
From public records · entity-resolved
International Church Of The Foursqu
Entity
Free & Clear · 1 yrs held
Mailing address
PO BOX 2232, EWA BEACH, HI 96706-0232
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 30, 2024
—
International Church Of The Foursqu
Mdm Partners LLC
Deed
—
Oct 7, 2014
—
Mdm Partners LLC
Mitsuyasu Jiro Trust
Grant Deed
related
—
Jul 6, 2012
$200,000
Mdm Partners LLC
Mdm Partners
Grant Deed
—
Jul 6, 2012
—
Mdm Partners LLC
Mitsuyasu Jiro Trust
Grant Deed
$200,000 · Bank Of Hawaii
—
—
Mdm Partners LLC
—
Deed Of Trust
related
$520,000 · Bank Of Hi
—
—
Mdm Partners
—
Deed Of Trust
related
$200,000 · John H (es) Mcclellan
—
—
Mdm Partners
—
Deed Of Trust
related
$200,000 · City Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 91-896 Makule Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
