Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    91-1027 Shangrila St Kapolei, HI 96707-2101

    • Commercial real estate
    • 3,987 SF
    • 0.28 lot acres
    OFF-MARKET
    Value Estimations
    $535,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US24-0445067
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Christine Davis / Physician
    • Kellie Yang / Physician
    • Vincent Frias / Physician
    • Rebecca Smith / Physician
    • Leigh Oyler / Physician

    Property Details for 91-1027 Shangrila St

    Year built
    1970
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.28 lot acres
    Property size
    3,987 SF
    Zone code
    F-1
    Property type
    Commercial real estate
    APN
    1-9-1-013-051
    APU
    191013051

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $664,000
      Market price range: $664k - $3.03M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kapolei
    County
    Honolulu
    State
    Hawaii
    Longitude
    -158.071
    Latitude
    21.3181
    CBSA code
    46520
    CBSA name
    URBAN HONOLULU, HI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,610
    $546,900
    $297,700
    $844,600
    -
    $546,900
    $297,700
    $844,600

    Comparable in this City

    • Value Estimation
      $31,025,000
      222,228 SF

      601 Kamokila Blvd

      COMMERCIAL (GENERAL) • 222,228 SF
      601 Kamokila Blvd, Kapolei, HI 96707-2023
      View Details
    • Value Estimation
      $1,425,000
      7,167 SF

      950 Kamokila Blvd

      COMMERCIAL (GENERAL) • 7,167 SF
      950 Kamokila Blvd, Kapolei, HI 96707-2008
      View Details
    • Value Estimation
      $560,000
      3,075 SF

      920 Kamokila Blvd

      COMMERCIAL (GENERAL) • 3,075 SF
      920 Kamokila Blvd, Kapolei, HI 96707-2008
      View Details
    • Value Estimation by Request
      396 SF

      91-361 Komohana St

      COMMERCIAL (GENERAL) • 396 SF
      91-361 Komohana St, Kapolei, HI 96707-1713
      View Details
    • Value Estimation
      $10,785,000
      63,468 SF

      91-1001 Farrington Hwy

      COMMERCIAL (GENERAL) • 63,468 SF
      91-1001 Farrington Hwy, Kapolei, HI 96707-4507
      View Details
    • Value Estimation
      $8,740,000
      40,142 SF

      590 Farrington Hwy

      COMMERCIAL (GENERAL) • 40,142 SF
      590 Farrington Hwy, Kapolei, HI 96707-2009
      View Details

    Similar Nearby for Sale

    • $725,000
      720 SF

      Kapolei Retail Space: 720 SF

      Prime Kapolei retail space, 720 sq ft, loft, parking.
      1051 Kakala St, Kapolei, HI 96707
      View Details
    • Contact for pricing

      Kapolei Warehouse Condominiums For Sale

      Warehouse condominiums in Kapolei Business Park West, ranging from 929-59,700 sqft.
      91-1965 Lauwiliwili St, Kapolei, HI 96707
      View Details
    • $200,000

      Operating Ramen Restaurant for Sale

      Fully operational ramen restaurant in high-traffic Kapolei location for sale.
      91-5431 Kapolei Pkwy, Kapolei, HI 96707
      View Details
    • Contact for pricing
      720 SF

      Kapolei Retail Space in Mehana

      Retail space in Kapolei's Mehana community with loft and parking.
      1051 Kakala St, Kapolei, HI 96707
      View Details
    • $235,000

      Turn-Key Restaurant in Kapolei Village

      Established Pho restaurant in Kapolei Village Center for sale.
      4850 Kapolei Pkwy, Kapolei, HI 96707
      View Details
    • Contact for pricing
      3,300 SF

      Industrial Land in Campbell Industrial

      9.52 acres of I-2 zoned industrial land for sale.
      91-445 Komohana St, Kapolei, HI 96707
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      91-710 Farrington Hwy, Kapolei, HI 96707

      Retail space
      91-710 Farrington Hwy, Kapolei, HI 96707
      View Details
    • Contact for pricing

      Kapolei Marketplace Retail Space

      Retail space available in Kapolei Marketplace.
      590 Farrington Hwy, Kapolei, HI 96707
      View Details
    • Contact for pricing

      Class A Office/Retail Space

      Class A office and retail spaces in Kapolei for rent.
      1001 Kamokila Blvd, Kapolei, HI 96707
      View Details
    • Contact for pricing

      Warehouse Space in Industrial Park

      Warehouse space for lease in James Campbell Industrial Park.
      91-329 Kauhi St, Kapolei, HI 96707
      View Details
    • Contact for pricing

      Kapolei Retail Opportunity

      Retail space in high-traffic Kapolei Commons.
      4450 Kapolei Pkwy, Kapolei, HI 96707
      View Details
    • $1.25 SF/Yr
      13,600 SF

      Kapolei Warehouse Space Available

      13,600 sqft warehouse space for rent in Kapolei.
      91-162 Malakole St, Kapolei, HI 96707
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    91-1027 Shangrila St
    Kapolei, HI 96707-2101
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!