Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    904 Waimanu St Honolulu, HI 96814-3318

    • Warehouses
    • 6,768 SF
    • 0.21 lot acres
    OFF-MARKET
    Last Sale
    Mar 01, 2022
    $4,000,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US24-0280792
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Buster's Repair Services, Inc. / Auto Body Shop
    • Autocraft Hawaii - Kaka'ako / Auto Body Shop

    Property Details for 904 Waimanu St

    Year built
    1936
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.21 lot acres
    Property size
    6,768 SF
    Zone code
    HCDA
    Property type
    Warehouses
    APN
    1-2-1-049-075
    APU
    121049075

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Honolulu
    County
    Honolulu
    State
    Hawaii
    Longitude
    -157.853
    Latitude
    21.299
    CBSA code
    46520
    CBSA name
    URBAN HONOLULU, HI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $43,776
    $3,034,000
    $524,100
    $3,558,100
    -
    $3,034,000
    $524,100
    $3,558,100

    Comparable in this City

    • Value Estimation
      $525,000
      3,000 SF

      527 Cummins St

      WAREHOUSE, STORAGE • 3,000 SF
      527 Cummins St, Honolulu, HI 96814-3408
      View Details
    • Value Estimation
      $1,200,000
      9,016 SF

      1258 Kamaile St

      WAREHOUSE, STORAGE • 9,016 SF
      1258 Kamaile St, Honolulu, HI 96814-2903
      View Details
    • Value Estimation
      $880,000
      7,500 SF

      978 Kawaiahao St

      WAREHOUSE, STORAGE • 7,500 SF
      978 Kawaiahao St, Honolulu, HI 96814-3303
      View Details
    • Value Estimation
      $600,000
      3,000 SF

      1013 Kawaiahao St

      WAREHOUSE, STORAGE • 3,000 SF
      1013 Kawaiahao St, Honolulu, HI 96814-4101
      View Details
    • Value Estimation by Request
      2,784 SF

      1017 Kawaiahao St

      WAREHOUSE, STORAGE • 2,784 SF
      1017 Kawaiahao St, Honolulu, HI 96814-4101
      View Details
    • Value Estimation by Request
      2,940 SF

      941 Kawaiahao St

      WAREHOUSE, STORAGE • 2,940 SF
      941 Kawaiahao St, Honolulu, HI 96814-4102
      View Details

    Similar Nearby for Sale

    • $5,750,000

      Honolulu Mixed-Use Property For Sale

      Mixed-use property with warehouse, office, and retail space in Honolulu.
      1079-1085 S Beretania St, Honolulu, HI 96814
      View Details
    • $50,000

      Thriving Teapresso Bar Franchise

      Profitable Teapresso Bar franchise in Honolulu's Ala Moana Center.
      1450 Ala Moana Blvd, Honolulu, HI 96814
      View Details
    • $80,000

      Honolulu Tea Shop For Sale

      Charming tea shop near Convention Center, ideal for beverage business.
      1617 Kapiolani Blvd, Honolulu, HI 96814
      View Details
    • $11,888,000

      Kaka'ako Strip Center For Sale

      Strip center in vibrant Kaka'ako neighborhood with strong rental income.
      1175 Hopaka St, Honolulu, HI 96814
      View Details
    • New
      $50,000
      498 SF

      Honolulu Office Space For Sale

      Move-in-ready office space in a prime Honolulu location.
      1314 S King St, Honolulu, HI 96814
      View Details
    • $6,250,000

      Mixed-Use Property on Beretania Street

      Mixed-use property with warehouse, office, and retail space for sale.
      1079-1085 S Beretania St, Honolulu, HI 96814
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      24,064 SF

      Kakaako Creative Office Space

      Honolulu Office Suites, 262-3713 sq ft
      1019 Waimanu St, Honolulu, HI 96814
      View Details
    • $66 SF/Yr
      2,183 SF

      Hokua Retail Space: Honolulu

      Prime Honolulu retail space, 2,183 sq ft.
      1288 Ala Moana Blvd, Honolulu, HI 96814
      View Details
    • $0.09 SF/Yr
      24,686 SF

      Office Building with Parking

      Two-story office building with parking in lower Makiki.
      1257-1259 S Beretania St, Honolulu, HI 96814
      View Details
    • $6 SF/Yr
      1,320 SF

      Executive Office Suite, Honolulu

      1,320 SF Office Space Available
      1296 Beretania St, Honolulu, HI 96814
      View Details
    • Contact for pricing
      40,801 SF

      Honolulu Executive Office Suites

      Prime Honolulu location, flexible suites available
      1350 King St, Honolulu, HI 96814
      View Details
    • Contact for pricing
      44,573 SF

      Honolulu Office Space for Lease

      Prime Honolulu location, multiple suites available
      1221 Kapiolani Blvd, Honolulu, HI 96814
      View Details

    Property Visit Statistics

    • Visits by month
      25.0k
    • Visitors by month
      21.9k
    • Avg Time on site
      17 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    904 Waimanu St
    Honolulu, HI 96814-3318
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.