Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    900 Yarbrough Dr El Paso, TX 79915-2232

    • Commercial real estate
    • 27,216 SF
    • 3.80 lot acres
    OFF-MARKET
    Value Estimations
    $5,350,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-4129767
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Quality Inn Airport East / Hotel & Motel
    • plaza san jacinto / Nightclub / DJ & Entertainment

    Property Details for 900 Yarbrough Dr

    Year built
    1985
    Construction
    WOOD
    Lot size
    3.80 lot acres
    Property size
    27,216 SF
    Zone code
    C3S
    Property type
    Commercial real estate
    APN
    S029-999-0150-0150
    APU
    S02999901500150

    Description

    This exceptional 187-key hotel presents a compelling investment opportunity in El Paso, Texas. Boasting a substantial 89,472 square feet, the property is situated on a 3.8-acre lot and features three stories with exterior corridors. Built in 1985 and renovated in 2020, this limited-service hotel offers a strong net operating income (NOI) of $1,132,252, translating to a highly attractive 10.62% capitalization rate. The asking price is $10,659,000, or $57,000 per key. Conveniently located near El Paso International Airport (ELP), with easy access to Interstate 10, the hotel benefits from proximity to numerous restaurants and retail establishments, including Applebee's, Pizza Hut, Circle K, and McDonald's. The property is zoned C and offers significant potential for continued success in a thriving market. This is a rare chance to acquire a well-maintained, high-performing hotel with excellent location and strong financial metrics. The property's size, location, and strong NOI make it an ideal addition to any investment portfolio. The recent renovation ensures the hotel is well-equipped to meet current market demands.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $5,390,000
      6.5%
      $4,975,000
      7%
      $4,620,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $5,721,000
      Market price range: $1.14M - $5.72M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $3,230,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $6,100,000
      Change: +89% Conversion: Moderate
      MEDICAL BUILDING
      $4,970,000
      Change: +54% Conversion: Easy
      AUTO REPAIR, GARAGE
      $3,650,000
      Change: +13% Conversion: Difficult
      RETAIL STORES
      $3,610,000
      Change: +12% Conversion: Easy
      RESTAURANT
      $3,350,000
      Change: +4% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.345
    Latitude
    31.7505
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $176,909
    $1,351,719
    $4,726,721
    $6,078,440
    -
    $1,351,719
    $4,726,721
    $6,078,440

    Comparable in this City

    • Value Estimation by Request
      0.08 Acres

      1041 Humble Pl

      COMMERCIAL (GENERAL) • 0.08 Acres
      1041 Humble Pl, El Paso, TX 79915-1036
      View Details
    • Value Estimation by Request
      0.37 Acres

      6907 Industrial Ave

      COMMERCIAL (GENERAL) • 0.37 Acres
      6907 Industrial Ave, El Paso, TX 79915
      View Details
    • Value Estimation by Request
      0.18 Acres

      7977 Alameda Ave

      COMMERCIAL (GENERAL) • 0.18 Acres
      7977 Alameda Ave, El Paso, TX 79915-4635
      View Details
    • Value Estimation by Request
      0.36 Acres

      7132 Loop Dr

      COMMERCIAL (GENERAL) • 0.36 Acres
      7132 Loop Dr, El Paso, TX 79915-2331
      View Details
    • Value Estimation by Request
      0.29 Acres

      El Paso, TX 79915

      COMMERCIAL (GENERAL) • 0.29 Acres
      El Paso, TX 79915
      View Details
    • Value Estimation by Request
      1,020 SF

      7237 Dl Rdb

      COMMERCIAL (GENERAL) • 1,020 SF
      7237 Dl Rdb, El Paso, TX 79915-2414
      View Details

    Similar Nearby for Sale

    • $700,000

      El Paso Commercial Land - $700K

      Prime El Paso commercial lot, ready to build.
      7273 Alameda Ave, El Paso, TX 79915
      View Details
    • $400,000
      4,200 SF

      Medical Clinic with Additional Structures

      Property with medical clinic, mobile home, containers, and parking agreement.
      7457 Alameda Ave, El Paso, TX 79915
      View Details
    • $595,000
      0.92 Acres

      Prime Commercial Land in El Paso

      Leveled land with utilities in central El Paso location.
      7273 Alameda Ave, El Paso, TX 79915
      View Details
    • $592,800
      0.43 Acres

      El Paso Commercial Opportunity

      Stand-alone building on a high-traffic commercial corridor.
      8033 Alameda Ave, El Paso, TX 79915
      View Details
    • $1,000,000
      1.52 Acres

      El Paso Commercial Land For Sale

      1.52 acre commercial land parcel in El Paso, Texas.
      7064 Alameda Ave, El Paso, TX 79915
      View Details
    • $1,395,000
      0.60 Acres

      El Paso Apartment Complex

      Turnkey 16-unit apartment complex in great condition with refrigerated air.
      7841 West Dr, El Paso, TX 79915
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      20,145 SF

      Ranchland Plaza Retail Center

      El Paso Retail Space - High Visibility
      7230 Gateway Blvd, El Paso, TX 79915
      View Details
    • $12 SF/Yr
      10,275 SF

      Ranchland Village Retail Center

      El Paso Retail Space - 10,275 SF Available
      7400 Gateway Blvd, El Paso, TX 79915
      View Details
    • Contact for pricing
      34,950 SF

      Industrial Space Available For Lease

      Industrial buildings available for lease with flexible terms.
      7400 Stiles Dr, El Paso, TX 79915
      View Details
    • Contact for pricing
      178,066 SF

      El Paso Industrial Space Available

      Large warehouse space for lease in El Paso, TX.
      6968 Industrial Ave, El Paso, TX 79915
      View Details
    • Contact for pricing
      43,469 SF

      Industrial Space Available For Lease

      Industrial property with 43,469 square feet available for lease.
      6969 Market Ave, El Paso, TX 79915
      View Details
    • Contact for pricing
      800 SF

      Retail Space Available For Rent

      800 square feet retail space for rent in El Paso.
      850 N Carolina Dr, El Paso, TX 79915
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    900 Yarbrough Dr
    El Paso, TX 79915-2232
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.