Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    9 Waverly Pl Kennewick, WA 99336-3273

    • Apartment buildings
    • 688 SF
    • 0.78 lot acres
    OFF-MARKET
    Last Sale
    Oct 18, 2022
    $5,908,708
    Value Estimations
    $6,190,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0934364
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Dolphin Apartments / Apartment Building

    Property Details for 9 Waverly Pl

    Year built
    1952
    Construction
    CONCRETE
    Lot size
    0.78 lot acres
    Property size
    688 SF
    Zone code
    33
    Property type
    Apartment buildings
    APN
    135994020007001
    APU
    135994020007001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $6,255,000
      ML approach
      $6,680,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kennewick
    County
    Benton
    State
    Washington
    Longitude
    -119.151
    Latitude
    46.2098
    CBSA code
    28420
    CBSA name
    KENNEWICK-RICHLAND-PASCO, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $202,320
    $1,787,960
    $1,990,280
    -
    $202,320
    $1,787,960
    $1,990,280

    Comparable in this City

    • Value Estimation by Request
      0.86 Acres

      1220 10th Ave

      APARTMENT HOUSE (5+ UNITS) • 0.86 Acres
      1220 10th Ave, Kennewick, WA 99336
      View Details
    • Value Estimation
      $1,335,000
      15,838 SF

      4711 Metaline Ave

      APARTMENT HOUSE (5+ UNITS) • 15,838 SF
      4711 Metaline Ave, Kennewick, WA 99336-2175
      View Details
    • Value Estimation
      $600,000
      966 SF

      3030 4th Ave

      APARTMENT HOUSE (5+ UNITS) • 966 SF
      3030 4th Ave, Kennewick, WA 99336-4575
      View Details
    • Value Estimation
      $1,040,000
      12,276 SF

      3216 4th Ave

      APARTMENT HOUSE (5+ UNITS) • 12,276 SF
      3216 4th Ave, Kennewick, WA 99336-4517
      View Details
    • Value Estimation by Request
      1,675 SF

      806 Entiat Ave

      APARTMENT HOUSE (5+ UNITS) • 1,675 SF
      806 Entiat Ave, Kennewick, WA 99336-3568
      View Details
    • Value Estimation by Request
      1,656 SF

      1105 10th Ave

      APARTMENT HOUSE (5+ UNITS) • 1,656 SF
      1105 10th Ave, Kennewick, WA 99336-6017
      View Details

    Similar Nearby for Sale

    • $450,000
      1,477 SF

      Updated Duplex on Corner Lot

      Well-maintained duplex with updated interiors and low maintenance.
      413 S Olson St, Kennewick, WA 99336
      View Details
    • New
      $745,555
      4,032 SF

      Kennewick Four-Plex Investment Opportunity

      Well-maintained four-plex in Kennewick with strong income potential.
      1115 N Cleveland St, Kennewick, WA 99336
      View Details
    • New
      $745,555
      4,032 SF

      Kennewick Four-Plex Investment Opportunity

      Well-maintained four-plex with strong income potential in Kennewick, WA.
      1121 N Cleveland St, Kennewick, WA 99336
      View Details
    • $449,000
      8,677 SF

      Mixed-Use Commercial/Residential Property

      Commercial office with residential rental unit and ample parking.
      807 S Washington St, Kennewick, WA 99336
      View Details
    • $3,400,000
      0.80 Acres

      Kennewick Medical Office Building

      Prime Downtown Location, Move-In Ready
      911 Washington St, Kennewick, WA 99336
      View Details
    • $265,625
      0.01 Acres

      Kennewick Office For Sale

      Office property available in Kennewick, Washington.
      100 N Fruitland St, Kennewick, WA 99336
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      46,173 SF

      Kennewick Residential Land for Lease

      Large Residential Lot - Prime Kennewick Location
      2901 2Nd Ave, Kennewick, WA 99336
      View Details
    • $20 SF/Yr
      4,500 SF

      Columbia Center Blvd Office Space

      Prime Office/Retail Space - High Visibility
      845 Columbia Center Blvd, Kennewick, WA 99336
      View Details
    • Contact for pricing
      1,460 SF

      Kennewick Retail Space For Lease

      1,460 SF Retail Space in Prime Location
      2811 10Th Ave, Kennewick, WA 99336
      View Details
    • $14 SF/Yr
      61,817 SF

      Prime Kennewick Office Space

      61,817 SF Office Building Available
      7011 Canal Dr, Kennewick, WA 99336
      View Details
    • $18 SF/Yr
      12,448 SF

      Kennewick Medical Office Building

      12,448 SF Medical Office - Ready to Occupy
      911 Washington St, Kennewick, WA 99336
      View Details
    • $16 SF/Yr
      12,228 SF

      Kennewick Medical Office Space

      Prime Kennewick medical office, 4,265 sq ft available
      7511 Arrowhead Ave, Kennewick, WA 99336
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9 Waverly Pl
    Kennewick, WA 99336-3273
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.