Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    8903 Wornall Rd Kansas City, MO 64114

    • Grocery and convenience stores
    • 2,800 SF
    • 0.44 lot acres
    OFF-MARKET
    Last Sale
    Dec 06, 2022
    Value Estimations
    $295,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US48-0624423
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Conoco / Gas Station

    Property Details for 8903 Wornall Rd

    Year built
    1987
    Construction
    WOOD
    Lot size
    0.44 lot acres
    Property size
    2,800 SF
    Property type
    Grocery and convenience stores
    APN
    48-230-22-18
    APU
    482302218

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $295,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $250,000
      Market price range: $207k - $505k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kansas City
    County
    Jackson
    State
    Missouri
    Longitude
    -94.595
    Latitude
    38.9666
    CBSA code
    28140
    CBSA name
    KANSAS CITY, MO-KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $14,657
    $63,200
    $99,616
    $162,816
    -
    $0.00
    $0.00
    $508,800

    Comparable in this City

    • Value Estimation
      $295,000
      214 SF

      7400 Wornall Rd

      CONVENIENCE STORE • 214 SF
      7400 Wornall Rd, Kansas City, MO 64114-1540
      View Details
    • Value Estimation
      $380,000
      11,648 SF

      650 Carondelet Dr

      CONVENIENCE STORE • 11,648 SF
      650 Carondelet Dr, Kansas City, MO 64114-4672
      View Details
    • Value Estimation
      $460,000
      15,130 SF

      930 Carondelet Dr

      CONVENIENCE STORE • 15,130 SF
      930 Carondelet Dr, Kansas City, MO 64114-4855
      View Details
    • Value Estimation
      $470,000
      694 SF

      1010 Carondelet Dr

      CONVENIENCE STORE • 694 SF
      1010 Carondelet Dr, Kansas City, MO 64114-4859
      View Details
    • Value Estimation
      $295,000
      1,827 SF

      604 75th St

      CONVENIENCE STORE • 1,827 SF
      604 75th St, Kansas City, MO 64114-1515
      View Details
    • Value Estimation
      $280,000
      2,184 SF

      1617 75th St

      CONVENIENCE STORE • 2,184 SF
      1617 75th St, Kansas City, MO 64114-1550
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Kansas City Entertainment Property For Sale

      Entertainment property with strong performance and future development potential.
      1523 W 89Th St, Kansas City, MO 64114
      View Details
    • $2,405,000

      Prime Kansas City Storefront

      High-traffic retail investment opportunity. Strong tenant, long lease.
      8026 Wornall Rd, Kansas City, MO 64114
      View Details
    • $1,400,000
      Pending

      Retail Building in Developing Area

      Retail building in Kansas City's Waldo area with growth potential.
      7428-7434 Wornall Rd, Kansas City, MO 64114
      View Details
    • $1,700,000

      Wornall Road Executive Office Space

      Prime Kansas City Office Building, High Visibility
      8111 Wornall Rd, Kansas City, MO 64114
      View Details
    • Contact for pricing
      4,000 SF

      8680 State Line Rd

      Retail properties • 4,000 SF
      8680 State Line Rd, Kansas City, MO 64114
      View Details
    • Contact for pricing
      65,400 SF

      Medical Office Building For Sale

      35,400 SF medical office building with spaces available.
      373 W 101St Ter, Kansas City, MO 64114
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      12,367 SF

      Retail Space for Lease

      Retail spaces available with on-site parking and established co-tenants.
      453 E Red Bridge Rd, Kansas City, MO 64114
      View Details
    • Contact for pricing
      3,575 SF

      Retail Space Near Price Chopper

      Renovated retail space with high visibility and easy access.
      10111 State Line Rd, Kansas City, MO 64114
      View Details
    • Contact for pricing
      792 SF

      Retail Space Near Trader Joe's

      Retail space available in vibrant Kansas City shopping center.
      8600 Ward Pkwy, Kansas City, MO 64114
      View Details
    • Contact for pricing
      2,720 SF

      Retail Space in Waldo Corridor

      In-line retail spaces with great access and strong visibility.
      7960-7970 Wornall Rd, Kansas City, MO 64114
      View Details
    • Contact for pricing
      2,975 SF

      Retail Space in Brookside/Waldo

      2,975 SF retail building in prime infill location.
      340 W 72Nd St, Kansas City, MO 64114
      View Details
    • $2,300 /Mo
      2,017 SF

      Waldo Retail Space For Lease

      2,017 SF retail space in Waldo area available for lease.
      7418-7420 Wornall Rd, Kansas City, MO 64114
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8903 Wornall Rd
    Kansas City, MO 64114
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.