Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    8801 Ray White Rd Fort Worth, TX 76244-6211
    Back to Search
    Property profile & analytics

    8801 Ray White Rd, Fort Worth, TX 76244-6211

    View on Map
    • Day care centers
    • 7,600 SF
    • 1.11 lot acres
    Off-Market
    Last Sale Apr 21, 2025
    Property ID
    US82-4177796
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 8801 Ray White Rd

    Year built
    2009
    Lot size
    1.11 lot acres
    Property type
    Day care centers
    APN
    15658-A-1
    APU
    15658A1

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 15, 2009 — Gs Keller LLC Goddard Ft Worth 047 LLC Special Warranty Deed $1M · Independent Bank
    — — Gs Keller LLC — Loan Modification · related $600k · Independent Bk

    Description

    Exceptional investment opportunity: a 7,600 square foot, fee-simple daycare center in Keller, TX (Fort Worth MSA), currently operating at 100% occupancy under a Net Lease agreement with The Goddard School, a nationally recognized franchise. The property boasts a strong 7.50% cap rate and a substantial NOI of $261,680, based on an asking price of $3,490,000 ($459.21/SF). The lease, with a franchisee tenant, extends until April 29, 2034, providing a remaining term of 9.4 years and includes rent bumps. Built in 2009 on a 1.1-acre lot, this built-to-suit facility has recently undergone a roof replacement. The location is ideal, situated in an affluent Fort Worth suburb with average household incomes exceeding $135,000, and conveniently located near local elementary and middle schools. The Goddard School, ranked #68 in the 2024 Entrepreneur Franchise 500, has a proven track record and serves children aged 6 weeks to 6 years. This presents a compelling investment in a high-demand sector, benefiting from the robust growth of the U.S. childcare market. The property offers limited landlord responsibilities, making it an attractive, low-maintenance investment in a tax-free state.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2733
    Latitude
    32.9006
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $34,602
    $481,340
    $1,018,660
    $1,500,000
    -
    $481,340
    $1,018,660
    $1,500,000

    Comparable in this City

    • Value Estimation
      $560,000
      9,880 SF

      11845 Alta Vis Rd

      DAY CARE, PRE-SCHOOL
      11845 Alta Vis Rd, Fort Worth, TX 76244-6409
      View Details
    • Value Estimation
      $765,000
      11,610 SF

      4700 Heritage Trce Pkwy

      DAY CARE, PRE-SCHOOL
      4700 Heritage Trce Pkwy, Fort Worth, TX 76244-6060
      View Details
    • Value Estimation by Request
      7,448 SF

      11655 Alta Vis Rd

      DAY CARE, PRE-SCHOOL
      11655 Alta Vis Rd, Fort Worth, TX 76244-6430
      View Details
    • Value Estimation
      $1,010,000
      17,089 SF

      4040 Heritage Trce Pkwy

      DAY CARE, PRE-SCHOOL
      4040 Heritage Trce Pkwy, Fort Worth, TX 76244-6028
      View Details
    • Value Estimation
      $855,000
      14,400 SF

      4117 Keller Hicks Rd

      DAY CARE, PRE-SCHOOL
      4117 Keller Hicks Rd, Fort Worth, TX 76244-9631
      View Details
    • Value Estimation
      $670,000
      9,996 SF

      13033 Park Vis Blvd

      DAY CARE, PRE-SCHOOL
      13033 Park Vis Blvd, Fort Worth, TX 76244-5811
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,766 SF

      Freestanding Condo Leased to MyEyeDr.

      Freestanding condo in affluent Fort Worth submarket, leased to MyEyeDr.
      9816 N Beach St, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      3,966 SF

      Wells Fargo Ground Lease Opportunity

      Corporate-guaranteed Wells Fargo ground lease in Fort Worth, Texas.
      8600 N Beach St, Fort Worth, TX 76244
      View Details
    • Contact for pricing

      Commercial Land Near Fort Worth

      Commercial land available near Fort Worth with utilities on site.
      8615 North Riverside Dr, Fort Worth, TX 76244
      View Details
    • $935,000
      55,887 SF

      Golden Triangle Commercial Land Parcel

      High-visibility commercial land parcel in a prime Fort Worth location.
      4709 Golden Triangle Blvd, Fort Worth, TX 76244
      View Details
    • $800,000
      1.28 Acres

      Prime Commercial Land Opportunity

      Exceptional commercial land parcel on Golden Triangle Blvd, Fort Worth.
      4709 Golden Triangle Blvd, Fort Worth, TX 76244
      View Details
    • Contact for pricing

      Golden Triangle Blvd Land Available

      Commercial land for sale with excellent visibility and easy access.
      Neq Of Golden Triangle Blvd & Bch St, Fort Worth, TX 76244
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      32,500 SF

      Retail Space Available in Fort Worth

      Retail suites available for lease in Fort Worth, Texas.
      5363-5836 N Tarrant Pkwy, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space in North Tarrant

      Retail space available in a high-traffic shopping center.
      5601 N Tarrant Pkwy, Fort Worth, TX 76244
      View Details
    • $21 SF/Yr
      2,178 SF

      Alliance Area Retail/Office Space

      Mixed-use property in a rapidly growing area of Alliance, Texas.
      12461 Timberland Blvd, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      3,100 SF

      Retail Space with A/C

      3,000 SF retail space with easy highway access.
      5850 Kroger Dr, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      6,879 SF

      Fort Worth Warehouse/Event Space

      32,803 SF warehouse/event space with HVAC and parking.
      5950 Park Vista Cir, Fort Worth, TX 76244
      View Details
    • Contact for pricing

      Furnished Office Space Available

      Fully-furnished office space with shared amenities and utilities included.
      9500 Ray White Rd, Fort Worth, TX 76244
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8801 Ray White Rd
    Fort Worth, TX 76244-6211
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    8801 Ray White Rd, Fort Worth, TX, 76244
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!