Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    8775 Washington St Thornton, CO 80229-4713

    • Drive through restaurants
    • 2,960 SF
    • 1.08 lot acres
    OFF-MARKET
    Value Estimations
    $455,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-2762546
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Drive through restaurants

    Property Details for 8775 Washington St

    Year built
    2004
    Lot size
    1.08 lot acres
    Property size
    2,960 SF
    Property type
    Drive through restaurants
    APN
    R0150968
    APU
    R0150968

    Description

    This exceptional investment opportunity presents a 2,960 square foot Dunkin' located at 8775 Washington St, Thornton, CO 80229. The property sits on a 1.08-acre lot with 48 parking spaces and boasts a prominent drive-thru. Currently operating under an absolute NNN lease with Sizzling Donuts, LLC, backed by a corporate guarantee from Sizzling Platter, LLC, a large and experienced multi-brand franchisee with over 750 locations nationwide. The lease commenced January 1, 2021, and extends to December 31, 2030, with two, five-year renewal options, each including a 10% rent increase. The property enjoys a 100% occupancy rate, generating a Net Operating Income (NOI) of $113,960, resulting in a 5.45% cap rate. This high-performing location ranks in the 93rd percentile for annual foot traffic among all Colorado Dunkin' locations, situated on a busy thoroughfare with over 30,000 vehicles per day. Its strategic location is further enhanced by its proximity to a Walgreens and a Walmart-anchored shopping center. The property benefits from a strong tenant history, having operated successfully for 11 years prior to the recent lease extension. This is a rare opportunity to acquire a well-established, high-performing Dunkin' in a prime Thornton location, offering significant long-term investment potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $450,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $546,000
      Market price range: $296k - $546k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Thornton
    County
    Adams
    State
    Colorado
    Longitude
    -104.979
    Latitude
    39.8552
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,894
    $164,780
    $197,330
    $362,110
    -
    $590,625
    $707,275
    $1,297,900

    Comparable in this City

    • Value Estimation
      $365,000
      2,037 SF

      10185 Washington St

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,037 SF
      10185 Washington St, Thornton, CO 80229-2001
      View Details
    • Value Estimation
      $330,000
      1,512 SF

      8401 Pearl St

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,512 SF
      8401 Pearl St, Thornton, CO 80229-4804
      View Details
    • Value Estimation
      $435,000
      2,160 SF

      635 Thornton Pkwy

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,160 SF
      635 Thornton Pkwy, Thornton, CO 80229-2137
      View Details
    • Value Estimation
      $440,000
      2,891 SF

      9675 Washington St

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,891 SF
      9675 Washington St, Thornton, CO 80229-2161
      View Details
    • Value Estimation
      $390,000
      1,932 SF

      8661 Washington St

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,932 SF
      8661 Washington St, Thornton, CO 80229-4711
      View Details
    • Value Estimation
      $450,000
      3,576 SF

      10140 Grant St

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,576 SF
      10140 Grant St, Thornton, CO 80229-2051
      View Details

    Similar Nearby for Sale

    • $4,500,000
      16,751 SF

      Retail/Flex Single Tenant Building High I-25 Visibility

      Retail/Flex Single Tenant Building High I-25 Visibility For Sale
      8651 Grant St, Thornton, CO 80229
      View Details
    • $1,100,000
      2,870 SF

      Retail Property in Thornton Area

      Retail property available for sale in the Thornton area.
      7850 Washington St, Denver, CO 80229
      View Details
    • Contact for pricing
      157,473 SF

      Point Central Business Park: Denver Warehouse

      Class A warehouse, 157,473 SF, Denver
      1051 73Rd Ave, Denver, CO 80229
      View Details
    • $150,000
      1,440 SF

      Updated Home in North County

      Updated 4-bedroom, 2-bath home with modern features and outdoor space.
      5139 E 96Th Pl, Denver, CO 80229
      View Details
    • $5,500,000
      31,719 SF

      Commerce City Industrial Property

      Industrial property with drive-thru loading, cranes, and ample parking.
      3700 E 68Th Ave, Commerce City, CO 80229
      View Details
    • Contact for pricing
      1.50 Acres

      Thornton Land: 1.5 Acres Prime Location

      1.5-acre commercial lot, high traffic area.
      102nd Ave Between Grant St & Washington St, Thornton, CO 80229
      View Details

    Similar Nearby for Lease

    • $4,225 /Mo
      3,520 SF

      Versatile Denver Space For Rent

      Office, showroom, retail, and warehouse space in Denver.
      850 E 73Rd Ave, Denver, CO 80229
      View Details
    • Contact for pricing
      46,170 SF

      Thornton Marketplace Retail Space

      High-traffic retail space in Thornton, CO
      550 102Nd Ave, Thornton, CO 80229
      View Details
    • Contact for pricing

      Secured Parking Lot with Amenities

      Gravel parking lot featuring security and automated access.
      3740 E 64Th Ave, Commerce City, CO 80229
      View Details
    • $20 SF/Yr
      16,751 SF

      Retail/Flex Single Tenant Building High I-25 Visibility

      Retail/Flex Single Tenant Building High I-25 Visibility
      8651 Grant St, Thornton, CO 80229
      View Details
    • Contact for pricing
      68,645 SF

      Retail Space Near I-25

      Retail spaces available with visibility from I-25 in Denver.
      10001 Grant St, Denver, CO 80229
      View Details
    • $30 SF/Yr
      111,902 SF

      Thornton Medical Office Space For Lease

      Prime Thornton medical office suites available.
      9351 Grant St, Thornton, CO 80229
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8775 Washington St
    Thornton, CO 80229-4713
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.