Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    870 Rayner St Memphis, TN 38114-1520

    • Office buildings
    • 1,260 SF
    • 0.15 lot acres
    OFF-MARKET
    Last Sale
    Jun 12, 2024
    $25,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-1222962
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 870 Rayner St

    Year built
    1912
    Construction
    FRAME
    Lot size
    0.15 lot acres
    Property size
    1,260 SF
    Zone code
    EMP
    Property type
    Office buildings
    APN
    015-027- - -00040
    APU
    1502700040

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -90.0113
    Latitude
    35.1223
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $1,028
    $3,040
    $13,840
    $16,880
    -
    $7,600
    $34,600
    $42,200

    Comparable in this City

    • Value Estimation
      $265,000
      1,080 SF

      2162 Filmore Ave

      OFFICE BUILDING • 1,080 SF
      2162 Filmore Ave, Memphis, TN 38114-4705
      View Details
    • Value Estimation
      $255,000
      936 SF

      2210 Dunn Ave

      OFFICE BUILDING • 936 SF
      2210 Dunn Ave, Memphis, TN 38114
      View Details
    • Value Estimation
      $260,000
      670 SF

      2310 Dunn Ave

      OFFICE BUILDING • 670 SF
      2310 Dunn Ave, Memphis, TN 38114-4806
      View Details
    • Value Estimation
      $70,000
      1,440 SF

      2441 Frisco Ave

      OFFICE BUILDING • 1,440 SF
      2441 Frisco Ave, Memphis, TN 38114-4814
      View Details
    • Value Estimation
      $65,000
      784 SF

      2177 Alcy Rd

      OFFICE BUILDING • 784 SF
      2177 Alcy Rd, Memphis, TN 38114-5930
      View Details
    • Value Estimation
      $270,000
      960 SF

      2183 Frisco Ave

      OFFICE BUILDING • 960 SF
      2183 Frisco Ave, Memphis, TN 38114-4725
      View Details

    Similar Nearby for Sale

    • $75,000

      Free Standing Brick Office Building

      Free standing brick office building on a major, busy street.
      2389 Park Ave, Memphis, TN 38114
      View Details
    • $350,000
      6,440 SF

      Memphis Executive Office Building

      6,440 SF Office & Retail Space, $350K
      2240 Deadrick Ave, Memphis, TN 38114
      View Details
    • $145,000

      Memphis Office with Detached Garage

      Well-maintained office space with flexible layout and extra storage.
      2521 Frisco Ave, Memphis, TN 38114
      View Details
    • $1,950,000
      207,000 SF

      16.9 Acres with Two Buildings

      16.9 acres of commercial land with two buildings.
      3120 Lamar Ave, Memphis, TN 38114
      View Details
    • Contact for pricing

      4.113 Acres on Lamar Avenue

      4.113 acres for sale in Midtown development opportunity.
      1548 Lamar Ave, Memphis, TN 38114
      View Details
    • Contact for pricing
      0.14 Acres

      Residential Lot in Memphis

      Residential lot available for new construction in Memphis, Tennessee.
      1579 Southern Ave, Memphis, TN 38114
      View Details

    Similar Nearby for Lease

    • $5 SF/Yr
      2,583 SF

      Lamar Retail/Office Space Available

      Retail and office spaces available for lease.
      2383-2391 Lamar Ave, Memphis, TN 38114
      View Details
    • Contact for pricing
      2,400 SF

      Lamar Ave Retail Space For Lease

      High-traffic retail space, 2400 sq ft.
      2320 Lamar Ave, Memphis, TN 38114
      View Details
    • $15 SF/Yr
      3,233 SF

      Automotive Property with Five Bays

      Automotive property featuring five bays, office, and gated parking.
      2905 Lamar Ave, Memphis, TN 38114
      View Details
    • $30,000
      88,862 SF

      Memphis Corner Lot Ground Lease

      Prime Commercial Land, High Traffic
      2250 Park Ave, Memphis, TN 38114
      View Details
    • Contact for pricing
      4,578 SF

      Retail Spaces on Lamar Avenue

      Retail spaces available near Memphis International Airport.
      2926 Lamar Ave, Memphis, TN 38114
      View Details
    • Contact for pricing

      Lamar Avenue Retail Space Available

      Neighborhood shopping center with spaces and outparcel for lease.
      2926-2938 Lamar Ave, Memphis, TN 38114
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    870 Rayner St
    Memphis, TN 38114-1520
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.