Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    87 Washington St Hornell, NY 14843-1453

    • Assisted living facilities
    • 8,030 SF
    • 0.27 lot acres
    OFF-MARKET
    Value Estimations
    $250,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-2747845
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hornell Housing Authority / City Government Office / Housing Authority

    Property Details for 87 Washington St

    Year built
    1965
    Lot size
    0.27 lot acres
    Property size
    8,030 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    460600 151.56-02-038.000
    APU
    4606001515602038000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $250,000

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $380,000
      WAREHOUSE, STORAGE
      $365,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hornell
    County
    Steuben
    State
    New York
    Longitude
    -77.6548
    Latitude
    42.3317
    CBSA code
    18500
    CBSA name
    CORNING, NY MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $55,000
    $160,000
    $215,000
    -
    $57,895
    $168,421
    $226,316

    Comparable in this City

    • Value Estimation
      $325,000
      14,456 SF

      131 Hornell St

      HOMES (RETIRED, NURSING) • 14,456 SF
      131 Hornell St, Hornell, NY 14843-1234
      View Details
    • Value Estimation
      $475,000
      28,442 SF

      199 Ee Ave

      HOMES (RETIRED, NURSING) • 28,442 SF
      199 Ee Ave, Hornell, NY 14843-2357
      View Details
    • Value Estimation
      $255,000
      2,925 SF

      396 Canisteo St

      HOMES (RETIRED, NURSING) • 2,925 SF
      396 Canisteo St, Hornell, NY 14843-2147
      View Details
    • Value Estimation
      $250,000
      4,444 SF

      112 Elizabeth St

      HOMES (RETIRED, NURSING) • 4,444 SF
      112 Elizabeth St, Hornell, NY 14843-2227
      View Details
    • Value Estimation
      $4,530,000
      23,412 SF

      434 Monroe Ave

      MEDICAL CLINIC • 23,412 SF
      434 Monroe Ave, Hornell, NY 14843-2236
      View Details
    • Value Estimation
      $915,000
      5,511 SF

      21 Orch St

      MEDICAL CLINIC • 5,511 SF
      21 Orch St, Hornell, NY 14843-2111
      View Details

    Similar Nearby for Sale

    • $399,900
      7,160 SF

      Hornell Office Building Investment

      7,160 SF Multi-Tenant Office Complex
      6279 Hornell Rd, Hornell, NY 14843
      View Details
    • $199,000
      11,514 SF

      Warehouse/Distribution Building on 1.5 Acres

      Warehouse/distribution building with offices and one overhead door.
      55 N Main St, Hornell, NY 14843
      View Details
    • $5,190,000
      13,813 SF

      Hornell Walgreens Investment Opportunity

      High-Yield Pharmacy Investment, NY
      12 Park Dr, Hornell, NY 14843
      View Details
    • $3,900,000
      88,000 SF

      Hornell Shopping Plaza Investment

      88,000 SF Retail Center, Development Potential
      7451 Seneca Rd, Hornell, NY 14843
      View Details
    • $249,900

      84.41 Acre Hunters Paradise

      84.41 acre property perfect for hunting and recreation.
      Clark Rd, Hornell, NY 14843
      View Details
    • $34,900

      Land Available in Fremont, NY

      Land for sale in Fremont, New York.
      Hornell Reservoir Rd, Fremont, NY 14843
      View Details

    Similar Nearby for Lease

    • $399,900

      Adaptable One-Story Building on 13 Acres

      Versatile one-story building suitable for various uses on 13 acres.
      6017 Magee Rd, Hornell, NY 14843
      View Details
    • Contact for pricing
      13,200 SF

      Industrial Shop/Maintenance Facility For Rent

      9,600 SF shop/maintenance facility with 3 bays for rent.
      7774 Industrial Park Rd, Hornell, NY 14843
      View Details
    • Contact for pricing
      13,839 SF

      Hornell Warehouse Space for Lease

      7,250 SF warehouse space available for lease.
      195 Seneca St, Hornell, NY 14843
      View Details
    • Contact for pricing
      2,106 SF

      Retail Space Near Wegmans Market

      Retail, office, or restaurant space with high visibility.
      1000-1044 State Route 36, Hornell, NY 14843
      View Details
    • $5 SF/Yr
      27,000 SF

      Hornell Shopping Plaza Retail Space

      Two retail spaces available for lease.
      7451 Seneca Rd, Hornell, NY 14843
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    87 Washington St
    Hornell, NY 14843-1453
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.