Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$4,005,000
Industrial properties
87 Tom Harvey Rd Westerly, RI 02891-3688
Entity Owned
9-yr Hold
~
Est. High Equity
Property ID
US76-0340256
Property profile
Verified
Property type
Industrial properties
Use group
INDUSTRIAL (GENERAL)
Year built
1987
Construction
STEEL FRAME
Total area
46,384 SF
Lot
3.62 ac (157,687 SF)
APN
WEST M:118 B:5 L:B
UPID
US76-0340256
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
US Extruders Industrial Manufacturer Production Facility
-
Pro Systems LLC Production Facility
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$3.34M
Comparable Approach
Comparable
$4.87M
Blend (final)
Blend
$4.01M
Owner & transaction history
87 Tom Harvey Road LLC · 9 yrs held
87 Tom Harvey Road LLC
since 2016
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Westerly submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Westerly submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$3,620,000
6.5%
$3,340,000
7%
$3,100,000
Alternative Use
Use
Estimation
INDUSTRIAL (GENERAL)
$6,395,000
Current use
Blend value · Realmo final
$4.01M
Range $3.60M – $4.41M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$86 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$22,953
Tax year 2024
Assessed value
$2,196,500
Assessed 2024
Previous assessed
$2,196,500
+0.0% YoY
Effective rate
1.04%
On assessed value
Assessed land
$620,900
Assessed improvement
$1,575,600
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Industrial properties
Use group
INDUSTRIAL (GENERAL)
Status
Off-Market
Year built
1987
Construction
STEEL FRAME
Heating
FORCED AIR
Buildings
1
Stories
1
Units
2
Total area
46,384 SF
Lot
3.62 ac (157,687 SF)
APN
WEST M:118 B:5 L:B
UPID
US76-0340256
Jurisdiction
WESTERLY
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
INDUSTRIAL (GENERAL) Current
Est. value
$6.4M
INDUSTRIAL (GENERAL) Current
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1987
Construction
STEEL FRAME
Heating
FORCED AIR
Stories
1
Buildings
1
Units
2
Lot
3.62 ac
Current owner
From public records · entity-resolved
87 Tom Harvey Road LLC
Entity
Mailing address
87 TOM HARVEY RD, WESTERLY, RI 02891-3688
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2016
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 2, 2020
—
87 Tom Harvey Road LLC
—
Deed
related
$500,000 · Jewett Cty Svgs Bk
Sep 24, 2018
—
87 Tom Harvey Road LLC
—
Deed
related
$250,000 · Us Small Busn Admn
Jul 19, 2018
—
87 Tom Harvey Road LLC
—
Deed
related
$500,000 · Westerly Cmnty Cu
Aug 10, 2017
—
87 Tom Harvey Road LLC
—
Deed
related
$400,000 · Westerly Cmnty Cu
Nov 15, 2016
$1,600,000
87 Tom Harvey Road LLC
C & J Dev & Hld LLC
Warranty Deed
$1,280,000 · Westerly Cmnty Cu
—
—
87 Tom Harvey Road LLC
—
Deed Of Trust
related
$400,000 · Westerly Cmnty Cu
—
—
87 Tom Harvey Road LLC
—
Deed Of Trust
related
$500,000 · Westerly Cmnty Cu
—
—
87 Tom Harvey Road LLC
—
Deed Of Trust
related
$250,000 · Us Small Busn Admn
—
—
87 Tom Harvey Road LLC
—
Deed Of Trust
related
$500,000 · Jewett Cty Svgs Bk
—
—
87 Tom Harvey Road LLC
—
Deed Of Trust
related
$500,000 · Jewett Cty Svgs Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 87 Tom Harvey Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
