Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    87 Sea Is Dr Georgetown, SC 29440-7252

    • Hotels
    • 7,984 SF
    • 1.00 lot acres
    OFF-MARKET
    Value Estimations
    $220,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-0484887
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 87 Sea Is Dr

    Year built
    2003
    Construction
    WOOD
    Lot size
    1.00 lot acres
    Property size
    7,984 SF
    Property type
    Hotels
    APN
    04-0191A-088-00-00
    APU
    040191A0880000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $220,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Georgetown
    County
    Georgetown
    State
    South Carolina
    Longitude
    -79.1538
    Latitude
    33.361
    CBSA code
    23860
    CBSA name
    GEORGETOWN, SC MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,147
    $14,000
    $28,830
    $42,830
    -
    $350,000
    $720,800
    $1,070,800

    Comparable in this City

    • Value Estimation
      $195,000
      11,912 SF

      522 Debordieu Blvd

      HOTEL-RESORT • 11,912 SF
      522 Debordieu Blvd, Georgetown, SC 29440-7149
      View Details
    • Value Estimation
      $505,000
      19,782 SF

      120 Church St

      HOTEL • 19,782 SF
      120 Church St, Georgetown, SC 29440-2402
      View Details
    • Value Estimation
      $2,900,000
      7,412 SF

      1367 Debordieu Blvd

      HOTEL-RESORT • 7,412 SF
      1367 Debordieu Blvd, Georgetown, SC 29440-7164
      View Details
    • Value Estimation
      $765,000
      7,214 SF

      16 Prospect Pt Loop

      HOTEL-RESORT • 7,214 SF
      16 Prospect Pt Loop, Georgetown, SC 29440-7114
      View Details
    • Value Estimation
      $1,340,000
      6,142 SF

      164 Sea Is Dr

      HOTEL-RESORT • 6,142 SF
      164 Sea Is Dr, Georgetown, SC 29440-7261
      View Details
    • Value Estimation
      $285,000
      4,080 SF

      80 Aerie Ct

      HOTEL-RESORT • 4,080 SF
      80 Aerie Ct, Georgetown, SC 29440-7297
      View Details

    Similar Nearby for Sale

    • $250,000
      1.00 Acre

      Profitable Georgetown Franchise Restaurant

      Established Hamburger Restaurant, High Sales
      100 Hwy 17, Georgetown, SC 29440
      View Details
    • $1,390,000
      32.50 Acres

      Georgetown Commercial Land Opportunity

      32.5 Acres, R10 & MR10 Zoning
      3680 Island Rd, Georgetown, SC 29440
      View Details
    • $2,995,000
      6.50 Acres

      Georgetown Commercial Land - 6.5 Acres

      Prime Georgetown acreage, ideal for development.
      3934 Fraser St, Georgetown, SC 29440
      View Details
    • $1,950,000
      4.06 Acres

      Georgetown Industrial Development Site

      4-Acre Hwy 17 Development Opportunity
      3376 Fraser St, Georgetown, SC 29440
      View Details
    • $94,500
      0.14 Acres

      Residential Lot with Boat Slips

      Residential lot in quiet community with two included boat slips.
      Tbd Brg Vw Rd, Georgetown, SC 29440
      View Details
    • $464,000
      1.66 Acres

      Georgetown Commercial Lot For Sale

      1.7 acre commercial lot in high-traffic Georgetown location.
      2527 Highmarket St, Georgetown, SC 29440
      View Details

    Similar Nearby for Lease

    • $2,000 /Mo
      2,400 SF

      Georgetown Retail Space For Lease

      2400 sq ft retail space in Georgetown, SC for lease.
      7113 South Island Rd, Georgetown, SC 29440
      View Details
    • $250 SF/Yr
      436 SF

      Friendfield Marina Boat Slip Lease

      30-foot boat slip in Friendfield Marina, Georgetown, SC.
      97 Friendfield Marina, Georgetown, SC 29440
      View Details
    • $2,800 /Mo
      1,800 SF

      Historic Georgetown Office Space

      Commercial suite in downtown Georgetown with flexible space.
      606 Front St, Georgetown, SC 29440
      View Details
    • $2,214 /Mo
      1,155 SF

      Medical Office Suite For Lease

      Turn-key medical office suite in Georgetown, available May 1, 2025.
      1001 N Fraser St, Georgetown, SC 29440
      View Details
    • $12 SF/Yr
      3,422 SF

      Georgetown Office Space - 3422 SF

      Prime Georgetown office, 3422 sq ft, elevator access.
      407 Church St, Georgetown, SC 29440
      View Details
    • $10 SF/Yr
      4,000 SF

      Georgetown Office Space For Lease

      Prime Georgetown Office: 4,000 sq ft
      1001 Front St, Georgetown, SC 29440
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    87 Sea Is Dr
    Georgetown, SC 29440-7252
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.