Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    867 Rutland Rd Brooklyn, NY 11203-1922

    • Investment properties
    • 3,676 SF
    • 0.04 lot acres
    OFF-MARKET
    Last Sale
    Jan 04, 2024
    Value Estimations
    $1,120,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-4215591
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Empress Spa Hair Nails / Hair Salon / Nail Salon

    Property Details for 867 Rutland Rd

    Year built
    1930
    Lot size
    0.04 lot acres
    Property size
    3,676 SF
    Zone code
    R6
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    04591-0143
    APU
    45910143

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,468,000
      Market price range: $742k - $1.47M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,080,000
      Current use
      WAREHOUSE, STORAGE
      $1,840,000
      Change: +70% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9308
    Latitude
    40.6608
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $11,892
    $8,100
    $267,840
    $275,940
    -
    $18,000
    $595,200
    $613,200

    Comparable in this City

    • Value Estimation
      $1,010,000
      3,360 SF

      902 Utica Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,360 SF
      902 Utica Ave, Brooklyn, NY 11203-4398
      View Details
    • Value Estimation
      $830,000
      2,720 SF

      1083 Utica Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 2,720 SF
      1083 Utica Ave, Brooklyn, NY 11203-5305
      View Details
    • Value Estimation
      $970,000
      3,240 SF

      926 Utica Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,240 SF
      926 Utica Ave, Brooklyn, NY 11203-4385
      View Details
    • Value Estimation
      $1,000,000
      3,200 SF

      4525 Church Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,200 SF
      4525 Church Ave, Brooklyn, NY 11203-3113
      View Details
    • Value Estimation
      $940,000
      3,000 SF

      4217-4219 Church Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,000 SF
      4217-4219 Church Ave, Brooklyn, NY 11203
      View Details
    • Value Estimation
      $960,000
      3,360 SF

      5502 Church Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,360 SF
      5502 Church Ave, Brooklyn, NY 11203-3718
      View Details

    Similar Nearby for Sale

    • $1,999,000

      Prime Brooklyn Mixed-Use Building

      Utica Ave Investment: Retail, Residential, Office
      820 Utica Ave, Brooklyn, NY 11203
      View Details
    • $1,150,000
      2,280 SF

      Mixed-Use Building Near Utica Avenue

      Two-story mixed-use building with retail and residential potential.
      5011 Snyder Ave, Brooklyn, NY 11203
      View Details
    • $1,200,000

      East Flatbush Mixed-Use Corner Property

      Two-family, semi-detached mixed-use property in East Flatbush for sale.
      926 Clarkson Ave, Brooklyn, NY 11203
      View Details
    • New
      $900,000
      3,390 SF

      Brooklyn Mixed-Use Building with Garage

      Mixed-use property with redevelopment potential in Flatbush, Brooklyn.
      5606 Snyder Ave, Brooklyn, NY 11203
      View Details
    • $1,750,000
      3,500 SF

      Prime Brooklyn Mixed-Use Investment

      High-return, fully occupied building in East Flatbush.
      455 Utica Ave, Brooklyn, NY 11203
      View Details
    • $2,600,000
      5,400 SF

      Brooklyn Mixed-Use Investment Opportunity

      Well-maintained mixed-use building in East Flatbush with commercial and residential units.
      4823 Church Ave, Brooklyn, NY 11203
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      19,070 SF

      Utica Avenue Retail Opportunity

      Prime Kings County Mixed-Use Space Available
      548 Utica Ave, Brooklyn, NY 11203
      View Details
    • Contact for pricing
      650 SF

      Ground Floor Office Space

      650 square feet office space with easy NYC access.
      241-245 48Th St, Brooklyn, NY 11203
      View Details
    • Contact for pricing
      6,250 SF

      Brooklyn Office Space For Rent

      6,250 SF office space with wrap-around windows.
      148-168 39Th St, Brooklyn, NY 11203
      View Details
    • $15,600 /Mo
      5,600 SF

      Sunset Park Office/Retail Space

      5600 sq ft office and commercial space for lease.
      423 39Th St, Brooklyn, NY 11203
      View Details
    • Contact for pricing
      10,246 SF

      Brooklyn Mixed-Use Development Retail Space

      Retail space in a 6,000,000 SF mixed-use Brooklyn development.
      241 37Th St, Brooklyn, NY 11203
      View Details
    • Contact for pricing
      200 SF

      Brooklyn Commercial Kitchen Space

      Prime 250 sq ft Ghost Kitchen, Utica Ave
      1140 Utica Ave, Brooklyn, NY 11203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    867 Rutland Rd
    Brooklyn, NY 11203-1922
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.