Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    8655 21st Ter Doral, FL 33122-1532
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    8655 21st Ter Doral, FL 33122-1532

    View on Map
    • Hotels
    • 50,908 SF
    • 2.07 lot acres
    Off-Market
    Property ID
    US18-0221777
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $5,070,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hotels

    Property Details for 8655 21st Ter

    Year built
    2000
    Construction
    CONCRETE
    Lot size
    2.07 lot acres
    Property size
    50,908 SF
    Zone code
    7100:INDUSTRIAL,LIGHT MFG
    Property type
    Hotels
    APN
    35-3034-041-0010
    APU
    3530340410010

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $6,385,000
      6.5%
      $5,895,000
      7%
      $5,470,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Doral
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.3363
    Latitude
    25.7943
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $130,311
    $3,155,915
    $4,544,085
    $7,700,000
    -
    $3,155,915
    $4,544,085
    $7,700,000

    Comparable in this City

    • Value Estimation
      $7,045,000
      62,156 SF

      3570 74th Ave

      HOTEL • 62,156 SF
      3570 74th Ave, Miami, FL 33122-1208
      View Details
    • Value Estimation
      $5,610,000
      65,388 SF

      7750 25th St

      HOTEL • 65,388 SF
      7750 25th St, Doral, FL 33122-1604
      View Details
    • Value Estimation
      $11,070,000
      112,222 SF

      3550 74th Ave

      HOTEL • 112,222 SF
      3550 74th Ave, Miami, FL 33122-1208
      View Details
    • Value Estimation
      $8,310,000
      98,812 SF

      3590 74th Ave

      HOTEL • 98,812 SF
      3590 74th Ave, Miami, FL 33122-1208
      View Details
    • Value Estimation by Request
      94,056 SF

      7991 21St St

      Flex space • 94,056 SF
      7991 21St St, Miami, FL 33122
      View Details
    • Value Estimation by Request
      5,928 SF

      1923 82Nd Ave

      Distribution properties • 5,928 SF
      1923 82Nd Ave, Miami, FL 33122
      View Details

    Similar Nearby for Sale

    • $795,000
      2,100 SF

      Profitable Doral Auto Repair Shop

      Established Auto Repair Business - High Revenue
      Doral, FL 33122
      View Details
    • $600,000

      Doral Restaurant - Turnkey Opportunity

      Established Sushi Restaurant, High Revenue
      0 Restaurant For Sale In Doral, Miami, FL 33122
      View Details
    • $240,000
      505 SF

      Miami Airport Center Office Space

      Second-floor office space in Miami Airport Center business park.
      7500 NW 25Th St, Miami, FL 33122
      View Details
    • Contact for pricing
      2,980 SF

      Doral Ground Floor Office Space

      High-end office space in the heart of Doral.
      7500 NW 25Th St, Miami, FL 33122
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Airport Warehouses and Storefront Units

      Functional commercial space near MIA Cargo and major thoroughfares.
      2818 NW 72Nd Ave, Miami, FL 33122
      View Details
    • Contact for pricing

      Doral Flex Space For Rent

      Flex space available near the airport and major expressways.
      3006 NW 79Th Ave, Doral, FL 33122
      View Details
    • Contact for pricing

      Class A Office Building in Doral

      Premier office location with lifestyle-driven amenities in the heart of Doral.
      3470 NW 82Nd Ave, Doral, FL 33122
      View Details
    • $37 SF/Yr

      Doral Office/Warehouse Combination For Rent

      Office/warehouse combination in Doral, minutes from Miami airport and port.
      8212 NW 30Th Ter, Doral, FL 33122
      View Details
    • $23 SF/Yr
      3,800 SF

      Warehouse Space Near Miami Airport

      3,800 SF warehouse with office space near Miami Airport.
      2700-2730 NW 72Nd Ave, Miami, FL 33122
      View Details
    • $19 SF/Yr
      3,000 SF

      Miami Office Space For Rent

      3,000 sq ft office space near Miami Airport.
      3540-3560 NW 72Nd Ave, Miami, FL 33122
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8655 21st Ter
    Doral, FL 33122-1532
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!