You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Residential income homes

865 Akumu St Kailua, HI 96734

3,740 SF Built 1963
Property ID
US24-0123747
Property summary
AI-generated overview

This exceptional multifamily investment property, located at 865 Akumu St, Kailua, HI 96734, presents a compelling opportunity for discerning buyers. The property boasts a fee simple ownership structure and comprises a meticulously renovated, 3,740 square foot main house and two additional units, totaling four units. The main house features four bedrooms and three bathrooms, while the additional units offer a mix of one- and two-bedroom configurations, all with private lanais. A total of five parking spaces are available. Built in 1963 and extensively renovated in 2020, this Class A property sits on a 7,772 square foot lot zoned 05-R-5 Residential District. The property includes state-of-the-art amenities such as automatic lighting, auto-closing skylights, integrated blinds, a gas stove and dryer, and a 13-foot deep pool with a diving board. Furthermore, it features over 40 photovoltaic panels and 4 Tesla batteries, significantly reducing energy costs. Currently operating at 100% occupancy, the property generates a substantial monthly rental income of $14,250, translating to an annual NOI of $153,100 and a current cap rate of 5.89%. Pro-forma NOI is projected at $157,900, resulting in a pro-forma cap rate of 6.07%. The asking price is $2,600,000, representing a price per square foot of $695.19 and a price per unit of $650,000. A 3D walkthrough of a downstairs unit is available online. This turnkey property offers significant potential for owner-users seeking rental income or investors looking for a high-return opportunity in a desirable Kailua location. Seller financing is available.

Property profile
Verified
Property type Residential income homes
Year built 1963
Total area 3,740 SF
UPID US24-0123747
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 865 Akumu St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message