Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    863 Swarthmore Ave Pacific Palisades, CA 90272-3661

    • Retail space
    • 3,457 SF
    • 0.21 lot acres
    OFF-MARKET
    Last Sale
    Jul 29, 2024
    Value Estimations
    $570,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US10-0510023
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Isalis / Women'S Clothing Store / Jewelry Store
    • Party City / Party Store / Balloon Store
    • Skunk Funk / Wholesaler / Clothing Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / Outdoor Clothing And Equipment Shop

    Property Details for 863 Swarthmore Ave

    Year built
    1949
    Construction
    WOOD
    Lot size
    0.21 lot acres
    Property size
    3,457 SF
    Zone code
    LAC2
    Property type
    Retail space
    APN
    4412-003-007
    APU
    4412003007

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $658,000
      Market price range: $659k - $2.13M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pacific Palisades
    County
    Los Angeles
    State
    California
    Longitude
    -118.526
    Latitude
    34.0466
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $6,882
    $281,198
    $114,148
    $395,346
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $955,000
      4,315 SF

      17340 Sunset Blvd

      RETAIL STORES (PERSONAL SERVICES) • 4,315 SF
      17340 Sunset Blvd, Pacific Palisades, CA 90272-4102
      View Details
    • Value Estimation
      $3,490,000
      3,150 SF

      833 Via De La Paz

      RETAIL STORES (PERSONAL SERVICES) • 3,150 SF
      833 Via De La Paz, Pacific Palisades, CA 90272-3618
      View Details
    • Value Estimation by Request
      2,940 SF

      16638 Marquez Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,940 SF
      16638 Marquez Ave, Pacific Palisades, CA 90272
      View Details
    • Value Estimation by Request
      1,090 SF

      17374 Sunset Blvd

      RETAIL STORES (PERSONAL SERVICES) • 1,090 SF
      17374 Sunset Blvd, Pacific Palisades, CA 90272-4102
      View Details
    • Value Estimation
      $2,190,000
      11,731 SF

      15140 Sunset Blvd

      RETAIL STORES (PERSONAL SERVICES) • 11,731 SF
      15140 Sunset Blvd, Pacific Palisades, CA 90272-3720
      View Details
    • Value Estimation
      $935,000
      3,117 SF

      1021 Swarthmore Ave

      RETAIL STORES (PERSONAL SERVICES) • 3,117 SF
      1021 Swarthmore Ave, Pacific Palisades, CA 90272-2506
      View Details

    Similar Nearby for Sale

    • $2,895,000
      0.61 Acres

      Ocean View Land in Palisades

      Large lot with ocean views and community amenities.
      16864 Calle Bellevista, Pacific Palisades, CA 90272
      View Details
    • $2,895,000
      0.32 Acres

      Prime Land with Ocean View Potential

      Large lot in Pacific Palisades with potential ocean and canyon views.
      651 Erskine Dr, Pacific Palisades, CA 90272
      View Details
    • $1,295,000

      Land for Sale

      Land available for purchase.
      1424 Chautauqua Blvd, Pacific Palisades, CA 90272
      View Details
    • $1,695,000

      Land for Sale

      Land available for sale.
      1210 Las Lomas Pl, Pacific Palisades, CA 90272
      View Details
    • $2,100,000
      0.30 Acres

      Pacific Palisades Land Opportunity

      Cleared land parcel in desirable Pacific Palisades neighborhood.
      16320 Akron St, Pacific Palisades, CA 90272
      View Details
    • $1,750,000
      0.08 Acres

      Ocean-Facing Land in Pacific Palisades

      Land with plans for a modern, ocean-view residence.
      17820 Castellammare Dr, Pacific Palisades, CA 90272
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Retail Space in Palisades

      Divisible retail space in the iconic Clock Tower, prime location.
      15207 Sunset Blvd, Los Angeles, CA 90272
      View Details
    • Contact for pricing

      Retail Space with Drive-Thru

      One-story retail space with drive-thru and street frontage.
      Los Angeles, CA 90272
      View Details
    • $5 SF/Yr
      9,099 SF

      Prime Pacific Palisades Office Space

      9,099 SF Freestanding Retail/Office
      15150 Sunset Blvd, Los Angeles, CA 90272
      View Details
    • $49 SF/Yr
      11,448 SF

      Monument St Office Suite 110

      Prime LA Office Space: 1,100-2,200 sq ft
      984 Monument St, Los Angeles, CA 90272
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    863 Swarthmore Ave
    Pacific Palisades, CA 90272-3661
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.