Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$855,000
Auto shops
862 Mdw St Littleton, NH 03561-3606
Individually Owned
24-yr Hold
~
Est. High Equity
Property ID
US58-0179155
Property profile
Verified
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Year built
1999
Construction
FRAME
Total area
10,500 SF
Lot
3.5 ac (152,460 SF)
Zoning code
C-1
APN
LTLN M:91 B:1 L:
UPID
US58-0179155
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
VIP Tires & Service Auto Repair Shop
-
O'Reilly Auto Parts Auto Parts Store
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$855k
Owner & transaction history
New England Indus Props · 24 yrs held
New England Indus Props
since 2001
1 recorded transaction
Zoning & alternative use
C-1 · Littleton, NH
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
of Littleton, New Hampshire. 27 ARTICLE III - DISTRICTS 3.01 Establishment The following use districts are hereby established: Full Name Short Name Residential I R-I Residential Ia R-Ia Residential II R-II Commercial I C-1 Commercial II C-II Commercial III C-III Commercial IV C-IV Rural R Industrial I I Mixed Use -1 MU-I Cemetery-Protected Area CPA (Note: Th…
Zone name
Commercial 1
General category
COMMERCIAL
Zone area
713.70 ac
Top alternative use upside
Office building
$1.1M
+7.6%
Commercial (general)
$1.1M
+2.4%
Restaurant
$1.1M
+2.0%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Littleton submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Littleton submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
AUTO REPAIR, GARAGE
$1,045,000
Current use
OFFICE BUILDING
$1,125,000
Change: +8% · Conversion: Difficult
COMMERCIAL (GENERAL)
$1,070,000
Change: +2% · Conversion: Moderate
RESTAURANT
$1,065,000
Change: +2% · Conversion: Difficult
INDUSTRIAL (GENERAL)
$920,000
Change: -12% · Conversion: Easy
Blend value · Realmo final
$855k
Range $770k – $941k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$81 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$28,606
Tax year 2022
Assessed value
$1,240,500
Assessed 2022
Previous assessed
$1,240,500
+0.0% YoY
Effective rate
2.31%
On assessed value
Assessed land
$837,200
Assessed improvement
$403,300
Applied tax rate
42,580.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Status
Off-Market
Year built
1999
Construction
FRAME
Heating
FORCED AIR
Buildings
1
Stories
1
Units
1
Total area
10,500 SF
Lot
3.5 ac (152,460 SF)
Zoning code
C-1
APN
LTLN M:91 B:1 L:
UPID
US58-0179155
Jurisdiction
LITTLETON TOWN
Zoning & alternative use
C-1 · Littleton, NHZoning C-1 · permitted uses
C-1 · Littleton, NH
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
of Littleton, New Hampshire. 27 ARTICLE III - DISTRICTS 3.01 Establishment The following use districts are hereby established: Full Name Short Name Residential I R-I Residential Ia R-Ia Residential II R-II Commercial I C-1 Commercial II C-II Commercial III C-III Commercial IV C-IV Rural R Industrial I I Mixed Use -1 MU-I Cemetery-Protected Area CPA (Note: The Cemetery-Protected Area (CPA) was approved by the 1985 Town Meeting. The 1985 Zo
Zone name
Commercial 1
General category
COMMERCIAL
Zone area
713.70 ac
Alternative use value scenarios
Repositioning upside vs current use
AUTO REPAIR, GARAGE Current
Est. value
$1.0M
OFFICE BUILDING
Est. value
$1.1M
COMMERCIAL (GENERAL)
Est. value
$1.1M
RESTAURANT
Est. value
$1.1M
INDUSTRIAL (GENERAL)
Est. value
$920,000
AUTO REPAIR, GARAGE Current
OFFICE BUILDING
COMMERCIAL (GENERAL)
RESTAURANT
INDUSTRIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1999
Construction
FRAME
Heating
FORCED AIR
Stories
1
Buildings
1
Units
1
Lot
3.5 ac
Current owner
From public records · entity-resolved
New England Indus Props
Individual
Mailing address
24 HARRIMAN DR, AUBURN, ME 04210-8300
Ownership since
2001
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
1 recorded event · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 11, 2001
$950,000
New England Indus Props
Vip INC
Warranty Deed
$20,000,000 · Ge Capital Franchise Finance
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 862 Mdw St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
