Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    8617 Hwy 22 Dresden, TN 38225-2309
    Back to Search
    Property profile & analytics

    8617 Hwy 22, Dresden, TN 38225-2309

    View on Map
    • Grocery and convenience stores
    • 3,894 SF
    • 1.01 lot acres
    Off-Market
    Last Sale Oct 14, 2024
    $1,700,000
    Property ID
    US80-1091840
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,700,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for 8617 Hwy 22

    Year built
    1998
    Construction
    FRAME
    Lot size
    1.01 lot acres
    Zone code
    8
    Property type
    Grocery and convenience stores
    APN
    092101 10800
    APU
    9210110800

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Oct 14, 2024 $1,700,000 Vignaharta 24 LLC Starlight Fuel LLC Warranty Deed $1.4M · The Bank Of Fayette County
    Sep 23, 2024 — Narinder S Mutti Dresden Food Mart Quit Claim Deed · related —
    May 10, 2022 $785,000 Dresden Food Mart Sayle Oil Company INC Warranty Deed $667k · The Bank Of Fayette County
    Sep 21, 2017 $700,000 Sayle Oil Co INC Essary,lloyd T & Melanie Warranty Deed —
    Nov 1, 2016 — Lloyd Essary — Deed · related $424k · Sayle Oil Co INC
    Jul 1, 2008 $190,050 Lloyd T Essary Essary,gaylon R Quit Claim Deed · related $783k · First St Bk/goff
    Aug 24, 2006 — Lloyd T Essary — Trustees Deed · related $100k · First State Bank
    — — Lloyd T Essary — Deed Of Trust · related $500k · First State Bank
    — — Lloyd T Essary — Deed Of Trust · related $600k · First State Bank
    — — Lloyd Essary — Deed Of Trust · related $100k · Bancorp South Bank
    — — Essary,lloyd T & Melanie — Loan Modification · related —
    — — Lloyd Essary — Deed Of Trust · related $424k · Sayle Oil Co INC

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,700,000
      ML approach
      $1,700,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dresden
    County
    Weakley
    State
    Tennessee
    Longitude
    -88.7098
    Latitude
    36.2765
    CBSA code
    32280
    CBSA name
    MARTIN, TN MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $60,600
    $255,760
    $316,360
    -
    $151,500
    $639,400
    $790,900

    Comparable in this City

    • Value Estimation by Request
      3,435 SF

      8520 Hwy 22

      GROCERY, SUPERMARKET
      8520 Hwy 22, Dresden, TN 38225-2308
      View Details
    • Value Estimation
      $835,000
      2,920 SF

      8603 Hwy 22

      GROCERY, SUPERMARKET
      8603 Hwy 22, Dresden, TN 38225-2309
      View Details
    • Value Estimation
      $1,955,000
      3,034 SF

      360 Main St

      GROCERY, SUPERMARKET
      360 Main St, Dresden, TN 38225-1206
      View Details
    • Value Estimation by Request
      900 SF

      89 Palmersville Hwy

      RETAIL STORES (PERSONAL SERVICES)
      89 Palmersville Hwy, Dresden, TN 38225
      View Details
    • Value Estimation by Request
      1,792 SF

      9921 Hwy 22

      RETAIL STORES (PERSONAL SERVICES)
      9921 Hwy 22, Dresden, TN 38225-1805
      View Details
    • Value Estimation by Request
      6,216 SF

      108 Wilson St

      RETAIL STORES (PERSONAL SERVICES)
      108 Wilson St, Dresden, TN 38225-1149
      View Details

    Similar Nearby for Sale

    • $399,900
      Pending

      93 Acres of Rolling Hills

      Land with tillable ground, CRP income, and recreational opportunities.
      Winstead Rd, Dresden, TN 38225
      View Details
    • $79,500
      Pending

      Dresden Church with Versatile Space

      Unique church property perfect for events, community, or creative space.
      3606 Tn-118, Dresden, TN 38225
      View Details
    • $410,000
      5,822 SF

      Dresden Office Building For Sale

      Leased office building with income potential and high traffic count.
      8593 Highway 22, Dresden, TN 38225
      View Details
    • Contact for pricing
      Pending

      Versatile Commercial Investment Opportunity

      Commercial investment opportunity in Dresden with three well-maintained buildings.
      587/575 E Main St, Dresden, TN 38225
      View Details
    • $109,000
      18.10 Acres

      Dresden, TN Wooded Land Parcel

      18.02+/- acres of wooded land with highway frontage.
      2032 Paris Highway 54, Dresden, TN 38225
      View Details
    • $120,000
      Pending

      Dresden, TN Recreational Farm Land

      41+/- acres of recreational farm land in Dresden, TN.
      Jewell Store Rd, Dresden, TN 38225
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8617 Hwy 22
    Dresden, TN 38225-2309
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    8617 Hwy 22, Dresden, TN, 38225
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!