Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$4,995,000
Auto shops
861 Ellington Pkwy Lewisburg, TN 37091-2278
Entity Owned
6-yr Hold
~
Est. High Equity
Property ID
US80-0352290
Property profile
Verified
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Year built
1986
Construction
FRAME
Total area
16,822 SF
Lot
3.68 ac (160,301 SF)
APN
059064A C 01100
UPID
US80-0352290
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Lyons Auto Repair Shop
-
Nick Mayer Chevrolet Buick GMC Car Dealership
-
Nick Mayer Chevrolet GMC of Lewisburg Service Center Auto Repair Shop
-
Nick Mayer Lewisburg Tire Center (Bike/Boat/Book/etc) Store Auto Parts Store
-
NICK MAYER CHEVROLET Car Dealership Auto Repair Shop
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$4.60M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$5.00M
Owner & transaction history
861 N Ellington Parkway LLC · 6 yrs held
861 N Ellington Parkway LLC
since 2020
Last sale
$6.7M
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Lewisburg submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Lewisburg submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$4,865,000
ML approach
$4,595,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$5.00M
Range $4.50M – $5.49M · ±10% · vs last sale $6.68M (May 26 2020)
Last sale anchor
$6.68M
May 26 2020
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$297 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2021Property tax & assessments
Tax year 2021
Tax billed
$24,518
Tax year 2021
Assessed value
$501,400
Assessed 2023
Previous assessed
$501,400
+0.0% YoY
Effective rate
4.89%
On assessed value
Assessed land
$171,160
Assessed improvement
$330,240
Land market value
$427,900
Improvement market value
$825,600
Total market value
$1,253,500
Applied tax rate
59.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Status
Off-Market
Year built
1986
Construction
FRAME
Heating
YES
Buildings
2
Stories
1
Units
1
Rooms
2
Bathrooms
4
Total area
16,822 SF
Lot
3.68 ac (160,301 SF)
APN
059064A C 01100
UPID
US80-0352290
Jurisdiction
MARSHALL
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1986
Construction
FRAME
Heating
YES
Stories
1
Buildings
2
Units
1
Rooms
2
Bathrooms
4
Lot
3.68 ac
Current owner
From public records · entity-resolved
861 N Ellington Parkway LLC
Entity
Mailing address
2334 GOLF CLB LN, NASHVILLE, TN 37215-1167
Ownership since
2020
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
20 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
May 26, 2020
$6,675,000
861 N Ellington Parkway LLC
R & S Lyons LLC
Grant Deed
—
May 26, 2020
—
861 N Ellington Parkway LLC
R & S Lyons LLC
Quit Claim Deed
related
—
Feb 9, 2018
—
R & S Lyons LLC
—
Grant Deed
related
$11,000,000 · Franklin Synergy Bk
Dec 6, 2016
—
R & S Lyons LLC
—
Deed
related
$1,600,000 · First Cmrc Bk
Feb 10, 2012
—
R & S Lyons LLC
—
Trustees Deed
related
$800,000 · First State Bank
May 20, 2011
—
R & S Lyons LLC
—
Trustees Deed
related
$600,000 · First State Bank
Jun 1, 2010
—
R & S Lyons LLC
—
Deed Of Trust
related
$1,446,000 · Pinnacle National Bank
Feb 20, 2009
$1,070,000
R & S Lyons LLC
Spj LLC
Warranty Deed
$1,070,000 · Spj LLC
Dec 6, 2007
—
Spj LLC
Allen,pamela R
Quit Claim Deed
related
—
Aug 27, 2007
—
Mary A Roberts
Allen,pamela R
Quit Claim Deed
related
—
Jun 5, 2006
—
Pamela R Allen
Roberts C E SR Fam Trust
Quit Claim Deed
related
—
Apr 8, 1997
—
Roberts,charles E Etal
—
Trustees Deed
related
—
—
—
R & S Lyons LLC
—
Loan Modification
related
—
—
—
R & S Lyons LLC
—
Deed Of Trust
related
$350,000 · First St Bk/sarasota
—
—
R & S Lyons LLC
—
Deed Of Trust
related
$1,000,000 · Franklin Synergy Bk
—
—
R & S Lyons LLC
—
Deed Of Trust
related
$1,600,000 · First Cmrc Bk
—
—
R & S Lyons LLC
—
Deed Of Trust
related
$700,000 · First State Bank
—
—
R & S Lyons LLC
—
Loan Modification
related
—
—
—
R & S Lyons LLC
—
Loan Modification
related
—
—
—
R & S Lyons LLC
—
Deed Of Trust
related
$600,000 · Pinnacle National Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 861 Ellington Pkwy?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
