Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    850 Tower Dr Lake Villa, IL 60046-5721
    Back to Search
    Property profile & analytics

    850 Tower Dr Lake Villa, IL 60046-5721

    View on Map
    • Retail space
    • 18,201 SF
    • 1.76 lot acres
    Off-Market
    Last Sale Oct 3, 2024
    Property ID
    US28-0032221
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,830,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 850 Tower Dr

    Year built
    2006
    Construction
    BRICK
    Lot size
    1.76 lot acres
    Property size
    18,201 SF
    Property type
    Retail space
    APN
    02-28-201-180
    APU
    228201180

    Description

    This exceptional investment opportunity presents a fully occupied, 100% leased shopping center located at 850 Tower Drive, Lake Villa, Illinois, 60046. The property, built in 2006, boasts a total of 1 square foot of retail space and sits on a 1.75-acre lot zoned for commercial use. Currently operating under a triple-net (NNN) lease agreement with multiple tenants, the center generates a substantial net operating income (NOI) of $208,471, resulting in an attractive 7.06% capitalization rate. The asking price for this prime retail asset is $4,200,000. Strategically positioned on the southwest corner of Grass Lake Road and Deep Lake Road, this shopping center benefits from high visibility and convenient access for customers. The property's strong tenancy and consistent cash flow make it an ideal addition to any investment portfolio seeking stable returns in a thriving commercial market. This is a rare opportunity to acquire a well-established, high-performing retail property in a desirable location. The property's 2006 construction date suggests a relatively newer building with potential for long-term value appreciation. The 100% occupancy rate minimizes vacancy risk and ensures a steady stream of income. The property's commercial zoning allows for flexibility and potential future development opportunities.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,299,000
      Market price range: $782k - $1.56M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,180,000
      Current use
      OFFICE BUILDING
      $2,375,000
      Change: +9% Conversion: Easy
      APARTMENT HOUSE (5+ UNITS)
      $2,135,000
      Change: -2% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $1,890,000
      Change: -13% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Villa
    County
    Lake
    State
    Illinois
    Longitude
    -88.0644
    Latitude
    42.4409
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $116,512
    $437,314
    $553,826
    -
    $349,571
    $1,312,073
    $1,661,644

    Comparable in this City

    • Value Estimation by Request
      5,520 SF

      19056 Grand Ave

      RETAIL STORES (PERSONAL SERVICES) • 5,520 SF
      19056 Grand Ave, Lake Villa, IL 60046-7500
      View Details
    • Value Estimation
      $4,710,000
      78,420 SF

      2048 Grand Ave

      RETAIL STORES (PERSONAL SERVICES) • 78,420 SF
      2048 Grand Ave, Lindenhurst, IL 60046-9030
      View Details
    • Value Estimation
      $2,070,000
      20,509 SF

      300 Milwaukee Ave

      RETAIL STORES (PERSONAL SERVICES) • 20,509 SF
      300 Milwaukee Ave, Lake Villa, IL 60046-8563
      View Details
    • Value Estimation
      $820,000
      7,000 SF

      216 Milwaukee Ave

      RETAIL STORES (PERSONAL SERVICES) • 7,000 SF
      216 Milwaukee Ave, Lake Villa, IL 60046-3402
      View Details
    • Value Estimation by Request
      2,110 SF

      24418 Old Monaville Rd

      RETAIL STORES (PERSONAL SERVICES) • 2,110 SF
      24418 Old Monaville Rd, Lake Villa, IL 60046-6457
      View Details
    • Value Estimation by Request
      3,350 SF

      37575 Illinois Rte

      Day care centers • 3,350 SF
      37575 Illinois Rte, Lake Villa, IL 60046
      View Details

    Similar Nearby for Sale

    • $1,600,000
      9,128 SF

      Versatile Commercial Property in Lindenhurst

      Expansive property with retail space, warehouse, and development potential.
      625 N Bridgeport Ter, Lindenhurst, IL 60046
      View Details
    • New
      $1,600,000
      1.25 Acres

      Lindenhurst Commercial Property For Sale

      Commercial property for sale in Lindenhurst, Illinois.
      625 N Bridgeport Ter, Lindenhurst, IL 60046
      View Details
    • $1,600,000
      9,128 SF

      Versatile Lindenhurst Property with Warehouse

      Mixed-use property with retail space, warehouse, and redevelopment potential.
      625 Bridgeport Ter, Lindenhurst, IL 60046
      View Details
    • $1,800,000
      5,788 SF

      Versatile Commercial Property on Milwaukee Ave

      Contractor property with office, shop space, and fenced yard.
      35220 N Illinois 83, Lake Villa, IL 60046
      View Details
    • $3,250,000
      16,299 SF

      Lake Villa Retail Opportunity

      Retail property for sale in Lake Villa, Illinois.
      855 E Grand Ave, Lake Villa, IL 60046
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr

      Crossings Plaza Retail Space

      1200 SF retail unit in well-maintained strip center.
      300 N Milwaukee Ave, Lake Villa, IL 60046
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space in Crossings Plaza

      1200 SF retail space with existing tenant mix.
      300 N Milwaukee Ave, Lake Villa, IL 60046
      View Details
    • Contact for pricing
      4,292 SF

      Retail Space Available For Sublease

      4,292 SF retail space for sublease until March 2037.
      2030 E Grand Ave, Lindenhurst, IL 60046
      View Details
    • Contact for pricing
      1,800 SF

      Retail Space in Lake Villa

      Retail space available for lease in Lake Villa, Illinois.
      800 Tower Dr, Lake Villa, IL 60046
      View Details
    • Contact for pricing

      Retail Space in Lindenhurst

      Retail building for sublease near Gurnee Mills Mall.
      2030 East Grand Ave, Lindenhurst, IL 60046
      View Details
    • $1,825 /Mo

      Crossings Plaza Retail Unit

      1200sf unit with reception, offices, and storage.
      300 N Milwaukee Ave, Lake Villa, IL 60046
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    850 Tower Dr
    Lake Villa, IL 60046-5721
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    850 Tower Dr, Lake Villa, IL, 60046
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!