8409 Duncan St Douglasville, GA 30134
This fee-simple, six-unit apartment building in Douglasville, Georgia, presents a compelling value-add investment opportunity. Located at 8409 Duncan St, 30134, the property boasts a total of 1,216 to 1,400 square feet across its units, situated on a 30,492 square foot lot. Built in 2001 and extensively renovated in 2023, the property currently enjoys 100% occupancy with a Net Operating Income (NOI) of $102,000, and a projected NOI of $126,000. The current asking price is $1,325,000, representing a price per unit of $220,833.33 and a current cap rate of 7.70%, with a pro-forma cap rate of 9.51%. Each unit offers either a 2-bedroom or 3-bedroom, 2-bathroom layout, and includes 20 parking spaces. The property is zoned R-6T and is currently undergoing renovations, with a waiting list for units. This presents a strong opportunity for immediate cash flow and future appreciation. The individual unit titles offer flexibility and potential for future development. This is a rare opportunity to acquire a well-located, renovated multifamily property with significant upside potential in a growing market.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.