Back to Search
Property profile & analytics
OFF-MARKET
Commercial real estate
831 County Rd 3558 Cleveland, TX 77327
Individually Owned
2-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US82-9712660
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
2021
Total area
420 SF
Lot
0.46 ac (20,038 SF)
APN
R214585
UPID
US82-9712660
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Delia Reyes Hernandez · 2 yrs held
Delia Reyes Hernandez
since 2024
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Cleveland submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Cleveland submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$1,710
Tax year 2024
Assessed value
$114,280
Assessed 2024
Previous assessed
$114,280
+0.0% YoY
Effective rate
1.50%
On assessed value
Assessed land
$58,250
Assessed improvement
$56,030
Land market value
$58,250
Improvement market value
$56,030
Total market value
$114,280
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Year built
2021
Heating
NONE
Stories
1
Total area
420 SF
Lot
0.46 ac (20,038 SF)
APN
R214585
UPID
US82-9712660
Jurisdiction
LIBERTY
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2021
Heating
NONE
Stories
1
Lot
0.46 ac
Current owner
From public records · entity-resolved
Delia Reyes Hernandez
Individual
Mailing address
346 COUNTY RD 3418, CLEVELAND, TX 77327-2143
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
13 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Feb 22, 2024
—
Delia Reyes Hernandez
Luis Caricio Madero
Venders Lien
$49,620 · Colony Ridge Land LLC
Sep 10, 2020
—
Colony Ridge Dev LLC
Colony Ridge Land LLC
Correction Deed
related
—
Feb 12, 2020
—
Luis C Madero
Colony Ridge Dev LLC
Warranty Deed
$49,620 · Private Individual
Feb 7, 2020
—
Colony Ridge Dev LLC
Colony Ridge Land LLC
Quit Claim Deed
related
—
Jan 30, 2020
$46,005
Colony Ridge Land LLC
Marisol R Lane Robin|mendez
One Of Committee, Strict Foreclosure, Sheriff, Or Redemption Deeds
related
—
Aug 17, 2018
—
Marisol R Mendez
Colony Ridge Dev LLC
Warranty Deed
$42,700 · Private Individual
Mar 23, 2018
—
Colony Ridge Dev LLC
Colony Ridge Land LLC
Quit Claim Deed
related
—
Feb 21, 2018
$44,150
Colony Ridge Land LLC
Lane Robin|villalobos,bertha
Trustees Deed
related
—
Jun 22, 2017
—
Bertha Villalobos
Colony Ridge Dev LLC
Warranty Deed
$40,900 · Private Individual
May 11, 2017
$36,636
Colony Ridge Land LLC
Lane Robin|lopez,irene E
Trustees Deed
related
$33,800 · Private Individual
Jun 22, 2016
—
Irene E Lopez
Colony Ridge Dev LLC
Warranty Deed
$33,800 · Private Individual
Apr 22, 2016
—
Colonyu Ridge Dev LLC
Colony Ridge Land LLC
Quit Claim Deed
related
—
Apr 15, 2016
$28,303
Colony Ridge Land LLC
Lane Robin|penaloza,tiburcio A
Trustees Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 831 County Rd 3558?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
