Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    822 Spence Cir Niceville, FL 32578-1845
    Back to Search
    Property profile & analytics

    822 Spence Cir, Niceville, FL 32578-1845

    View on Map
    • Retail space
    • 15,360 SF
    • 2.84 lot acres
    Off-Market
    Last Sale Aug 18, 2023
    $3,300,000
    Property ID
    US18-3871685
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,125,000
    Show details
    Cap Rate Potential
    4.4%
    Retail space
    Location Intelligence

    Current Use by Public Records

    • Nice Construction Inc / Construction Company / General Contractor

    Property Details for 822 Spence Cir

    Year built
    1958
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.84 lot acres
    Property type
    Retail space
    APN
    12-1S-23-0000-0017-0000
    APU
    121S23000000170000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 18, 2023 $3,300,000 Tech Center Niceville LLC Spence Brothers Properties INC Warranty Deed —
    — — Spence Brothers Properties INC — Deed Of Trust · related $808k · Spence Ann V Living Trust

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,680,000
      6.5%
      $3,395,000
      7%
      $3,155,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,945,000
      Current use
      RESTAURANT
      $3,265,000
      Change: +11% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $2,405,000
      Change: -18% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $2,370,000
      Change: -20% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Niceville
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.4991
    Latitude
    30.519
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,047
    $541,443
    $62,179
    $603,622
    -
    $541,443
    $62,179
    $603,622

    Comparable in this City

    • Value Estimation by Request
      656 SF

      606 Elm St

      RETAIL STORES (PERSONAL SERVICES)
      606 Elm St, Niceville, FL 32578-2016
      View Details
    • Value Estimation by Request
      1,541 SF

      311 Government Ave

      RETAIL STORES (PERSONAL SERVICES)
      311 Government Ave, Niceville, FL 32578-1808
      View Details
    • Value Estimation by Request
      450 SF

      State Hwy 20

      RETAIL STORES (PERSONAL SERVICES)
      State Hwy 20, Niceville, FL 32578
      View Details
    • Value Estimation
      $2,050,000
      12,247 SF

      Niceville, FL 32578

      RETAIL STORES (PERSONAL SERVICES)
      Niceville, FL 32578
      View Details
    • Value Estimation by Request
      5,396 SF

      115 Bullock Blvd

      RETAIL STORES (PERSONAL SERVICES)
      115 Bullock Blvd, Niceville, FL 32578-2732
      View Details
    • Value Estimation
      $550,000
      4,958 SF

      209 Government Ave

      RETAIL STORES (PERSONAL SERVICES)
      209 Government Ave, Niceville, FL 32578-1806
      View Details

    Similar Nearby for Sale

    • $1,275,000

      Free-Standing Retail Building Investment

      3,000 SF retail building built in 2021 in Niceville, FL.
      4641 State Highway 20, Niceville, FL 32578
      View Details
    • Contact for pricing

      Former Restaurant on John Sims

      Former Burger King with drive-thru near Eglin Air Force Base.
      297 John Sims Pkwy E, Niceville, FL 32578
      View Details
    • Contact for pricing

      Niceville Multi-Use Redevelopment Opportunity

      0.80-acre parcel with redevelopment potential in Niceville CRA district.
      311 Kelly Rd, Niceville, FL 32578
      View Details
    • $95,000
      0.20 Acres

      Residential Lot in Niceville, FL

      Residential lot ready for development in a desirable location.
      716 Cypress Dr, Niceville, FL 32578
      View Details
    • $400,000
      0.80 Acres

      Niceville Commercial Land For Sale

      Two commercial lots totaling 0.80 acres in Niceville, Florida.
      309 Kelly Rd, Niceville, FL 32578
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr

      Niceville Retail/Office Freestanding Building

      3,000 SF retail/office space in the heart of Niceville.
      212 Government Ave, Niceville, FL 32578
      View Details
    • Contact for pricing
      7,116 SF

      Class A Retail/Office Space

      Highly visible retail/office spaces in Niceville, strong traffic flow.
      4576 End Cap, Niceville, FL 32578
      View Details
    • Contact for pricing

      Bluewater Bay Retail/Office Space

      Retail, restaurant, and office spaces available in Niceville, Florida.
      4506 Fl-20, Niceville, FL 32578
      View Details
    • $1,724 /Mo

      Retail/Office Building on Partin Drive

      Freestanding retail or office building in Niceville, Florida.
      2201 N Partin Dr, Niceville, FL 32578
      View Details
    • $25,000
      47,906 SF

      Versatile Commercial Building for Lease

      Large, well-maintained commercial building with multiple uses available for lease.
      200 Hart St, Niceville, FL 32578
      View Details
    • $15 SF/Yr

      Bluewater Bay Retail/Office Space

      Retail, restaurant, and office spaces available in Niceville, Florida.
      4506-4546 Merchants Way, Niceville, FL 32578
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    822 Spence Cir
    Niceville, FL 32578-1845
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    822 Spence Cir, Niceville, FL, 32578
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!