Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    821 Broadway St Waterloo, IA 50703-5813

    • Grocery and convenience stores
    • 1,560 SF
    • 0.41 lot acres
    OFF-MARKET
    Value Estimations
    $245,000
    Show details
    Cap Rate Potential
    7%
    Grocery and convenience stores
    Location Intelligence
    Property ID
    US25-0200030
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Broadway Liquor / Liquor Store

    Property Details for 821 Broadway St

    Year built
    1959
    Lot size
    0.41 lot acres
    Property size
    1,560 SF
    Property type
    Grocery and convenience stores
    APN
    8913-14-459-010
    APU
    891314459010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $235,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $275,000
      6.5%
      $255,000
      7%
      $235,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $200,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waterloo
    County
    Black Hawk
    State
    Iowa
    Longitude
    -92.3455
    Latitude
    42.5138
    CBSA code
    47940
    CBSA name
    WATERLOO-CEDAR FALLS, IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,559
    $35,360
    $92,690
    $128,050
    -
    $35,360
    $92,690
    $128,050

    Comparable in this City

    • Value Estimation
      $500,000
      41,472 SF

      2181 Logan Ave

      GROCERY, SUPERMARKET • 41,472 SF
      2181 Logan Ave, Waterloo, IA 50703-1005
      View Details
    • Value Estimation
      $245,000
      3,888 SF

      926 Linn St

      CONVENIENCE STORE • 3,888 SF
      926 Linn St, Waterloo, IA 50703-2638
      View Details
    • Value Estimation
      $255,000
      4,005 SF

      1105 Cedar Bnd St

      CONVENIENCE STORE • 4,005 SF
      1105 Cedar Bnd St, Waterloo, IA 50703-1617
      View Details
    • Value Estimation
      $165,000
      2,450 SF

      1309 Lafayette St

      CONVENIENCE STORE • 2,450 SF
      1309 Lafayette St, Waterloo, IA 50703-4844
      View Details
    • Value Estimation
      $190,000
      2,580 SF

      1976 Franklin St

      CONVENIENCE STORE • 2,580 SF
      1976 Franklin St, Waterloo, IA 50703-5022
      View Details
    • Value Estimation
      $215,000
      3,138 SF

      515 Broadway St

      CONVENIENCE STORE • 3,138 SF
      515 Broadway St, Waterloo, IA 50703-5807
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.17 Acres

      Downtown Office or Retail Space

      Remodeled office/retail space in prime downtown location.
      415 E 5Th St, Waterloo, IA 50703
      View Details
    • $125,000
      0.22 Acres

      Waterloo Commercial Property For Sale

      Versatile commercial property with high visibility and flexible usage options.
      435 W Parker Ave, Waterloo, IA 50703
      View Details
    • $749,900
      Pending

      Waterloo Multifamily Property with Storefronts

      27-unit multifamily property with 3 storefronts in Waterloo, Iowa.
      213-223 E 5Th St, Waterloo, IA 50703
      View Details
    • $800,000
      1,942 SF

      Waterloo Commercial Property: Prime Location

      Vacant C-Class building, high potential.
      0 2073 Logan, Waterloo, IA 50703
      View Details
    • $465,000
      5,000 SF

      Waterloo Commercial Building For Sale

      5,000 SF commercial building on a large corner lot.
      1145 W Donald St, Waterloo, IA 50703
      View Details
    • $132,000
      0.28 Acres

      Established Bar with Updates

      Well-known bar in Waterloo with recent updates and parking.
      306 Park Rd, Waterloo, IA 50703
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      14,874 SF

      Downtown Waterloo Office Suites

      Prime renovated office space, 2 suites available
      425 Franklin St, Waterloo, IA 50703
      View Details
    • $18 SF/Yr
      12,000 SF

      Downtown Waterloo Retail Space

      Newly Renovated Office/Retail Suite - 718 SF
      614 Mulberry St, Waterloo, IA 50703
      View Details
    • $4,250 /Mo
      5,663 SF

      Restaurant/Bar Space in Downtown Waterloo

      Prime downtown location with ready-to-go kitchen and flexible layout.
      225-229 E 4Th St, Waterloo, IA 50703
      View Details
    • $11 SF/Yr
      1,500 SF

      Downtown Waterloo Office Space

      Historic Charm, Prime Location, 1500 sq ft
      112 4Th St, Waterloo, IA 50703
      View Details
    • $4 SF/Yr
      6,400 SF

      Warehouse Space for Lease in Waterloo

      6,400 SF Warehouse - Excellent Location
      1800 Burton Ave, Waterloo, IA 50703
      View Details
    • $5 SF/Yr
      132,858 SF

      Waterloo Industrial Space For Lease

      Versatile industrial property in Waterloo's established industrial corridor.
      3050 Wagner Rd, Waterloo, IA 50703
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    821 Broadway St
    Waterloo, IA 50703-5813
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.