Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    821 1st St, Unit 829 Port Angeles, WA 98362-3606

    • Office Properties & Spaces
    • 6,327 SF
    • 0.40 lot acres
    OFF-MARKET
    Last Sale
    Apr 08, 2024
    Value Estimations
    $610,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-2900772
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Van Dyke Hardwood Floors / General Contractor / Renovation Specialist

    Property Details for 821 1st St

    Year built
    1952
    Lot size
    0.40 lot acres
    Property size
    6,327 SF
    Property type
    Office Properties & Spaces
    APN
    630005123650000
    APU
    630005123650000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $632,000
      Market price range: $459k - $1.61M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Port Angeles
    County
    Clallam
    State
    Washington
    Longitude
    -123.419
    Latitude
    48.1135
    CBSA code
    38820
    CBSA name
    PORT ANGELES, WA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,456
    $210,000
    $260,000
    $470,000
    -
    $210,000
    $260,000
    $470,000

    Comparable in this City

    • Value Estimation by Request
      274 SF

      618 Peabody St Ste K

      OFFICE (GENERAL) • 274 SF
      618 Peabody St Ste K, Port Angeles, WA 98362-6244
      View Details
    • Value Estimation
      $1,530,000
      5,600 SF

      202 Lincoln St, Unit 208

      OFFICE (GENERAL) • 5,600 SF
      202 Lincoln St, Port Angeles, WA 98362-3003
      View Details
    • Value Estimation by Request
      704 SF

      618 Peabody St Ste J

      OFFICE (GENERAL) • 704 SF
      618 Peabody St Ste J, Port Angeles, WA 98362-6244
      View Details
    • Value Estimation
      $765,000
      4,214 SF

      301 6th St

      OFFICE (GENERAL) • 4,214 SF
      301 6th St, Port Angeles, WA 98362-6252
      View Details
    • Value Estimation by Request
      0.16 Acres

      121 8th St

      OFFICE (GENERAL) • 0.16 Acres
      121 8th St, Port Angeles, WA 98362-6128
      View Details
    • Value Estimation by Request
      1,552 SF

      703 8th St

      OFFICE (GENERAL) • 1,552 SF
      703 8th St, Port Angeles, WA 98362-6448
      View Details

    Similar Nearby for Sale

    • $935,000
      5,347 SF

      Port Angeles Medical Office Condo

      Class A Medical Office Building, Vacant
      811 Georgiana St, Port Angeles, WA 98362
      View Details
    • $799,950
      0.16 Acres

      Downtown Building with Harbor Views

      Commercial building with warehouse and parking in downtown Port Angeles.
      229 W 1St St, Port Angeles, WA 98362
      View Details
    • $935,000
      5,367 SF

      Port Angeles Commercial Office Building

      Premier office building near Olympic Medical Center and retail shops.
      811 E Georgiana St, Port Angeles, WA 98362
      View Details
    • $849,950
      13.20 Acres

      Prime Port Angeles Farmland

      13.2 Acres, Stunning Views, Dairy Facility
      1002 Lemmon Rd, Port Angeles, WA 98362
      View Details
    • $299,000

      Private View Property on Mt Pleasant

      5 acres with views, power, perc test, and garden.
      405 Elk Run Trl, Port Angeles, WA 98362
      View Details
    • $650,000
      4.90 Acres

      Waterfront Land in Port Angeles

      Prime waterfront land with development potential in downtown Port Angeles.
      Nka Railroad Ave, Port Angeles, WA 98362
      View Details

    Similar Nearby for Lease

    • $1,250 /Mo
      750 SF

      Port Angeles Retail or Office

      Commercial space in downtown Port Angeles near Black Ball Ferry.
      222 N Lincoln St, Port Angeles, WA 98362
      View Details
    • $1,000 /Mo
      424 SF

      Downtown Port Angeles Retail/Office Space

      Commercial space in high-visibility HarborTowne building, downtown Port Angeles.
      222 N Lincoln St, Port Angeles, WA 98362
      View Details
    • $800 /Mo
      520 SF

      Downtown Port Angeles Retail/Office Space

      520 SF commercial space in high-visibility downtown Port Angeles building.
      222 N Lincoln St, Port Angeles, WA 98362
      View Details
    • $2,000 /Mo
      1,980 SF

      Downtown Port Angeles Office/Retail Space

      Prime downtown Port Angeles office/retail space with ample parking.
      228 W 1St St, Port Angeles, WA 98362
      View Details
    • $1,000 /Mo
      400 SF

      Downtown Port Angeles Retail/Office Space

      400 SF commercial space in high-visibility downtown location.
      222 N Lincoln St, Port Angeles, WA 98362
      View Details
    • $10 SF/Yr
      44,231 SF

      Retail Space Available For Lease

      Retail property available for lease with 44231 square feet.
      621 S Lincoln St, Port Angeles, WA 98362
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    821 1st St, Unit 829
    Port Angeles, WA 98362-3606
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.