Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    820 Kelly Ave Edmond, OK 73003-5641

    • Warehouses
    • 79,348 SF
    • 14.19 lot acres
    OFF-MARKET
    Value Estimations
    $2,245,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US69-0026982
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Extra Space Storage / Storage Facility
    • U-Haul Storage of Edmond / Storage Facility
    • Trailer Rental at U-Haul / Car Rental Facility
    • Self-Storage at U-Haul / Storage Facility
    • Moving Supplies at U-Haul / Big Box & Wholesale Store

    Property Details for 820 Kelly Ave

    Year built
    1999
    Construction
    STEEL FRAME
    Lot size
    14.19 lot acres
    Property size
    79,348 SF
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    20-993-1000
    APU
    209931000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,944,000
      Market price range: $1.11M - $3.35M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edmond
    County
    Oklahoma
    State
    Oklahoma
    Longitude
    -97.4932
    Latitude
    35.6452
    CBSA code
    36420
    CBSA name
    OKLAHOMA CITY, OK METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $48,684
    $86,098
    $380,940
    $467,038
    -
    $782,718
    $3,463,082
    $4,245,800

    Comparable in this City

    • Value Estimation by Request
      64,500 SF

      2300 Thomas Dr

      MINI-WAREHOUSE, STORAGE • 64,500 SF
      2300 Thomas Dr, Edmond, OK 73003-2170
      View Details
    • Value Estimation
      $4,210,000
      69,910 SF

      1412 Kelly Ave

      MINI-WAREHOUSE, STORAGE • 69,910 SF
      1412 Kelly Ave, Edmond, OK 73003-3900
      View Details
    • Value Estimation by Request
      2,400 SF

      125 1st St

      MINI-WAREHOUSE, STORAGE • 2,400 SF
      125 1st St, Edmond, OK 73003
      View Details
    • Value Estimation
      $4,190,000
      68,815 SF

      1000 Santa Fe Ave

      MINI-WAREHOUSE, STORAGE • 68,815 SF
      1000 Santa Fe Ave, Edmond, OK 73003-4339
      View Details
    • Value Estimation
      $4,010,000
      55,460 SF

      100 Danforth Rd

      MINI-WAREHOUSE, STORAGE • 55,460 SF
      100 Danforth Rd, Edmond, OK 73003-5203
      View Details
    • Value Estimation
      $5,580,000
      93,207 SF

      620 Edmond Rd

      MINI-WAREHOUSE, STORAGE • 93,207 SF
      620 Edmond Rd, Edmond, OK 73003-5623
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      12,680 SF

      Edmond Industrial Property For Sale

      Industrial property available for sale in Edmond, Oklahoma.
      8701 Summit Ridge Dr, Edmond, OK 73003
      View Details
    • Contact for pricing

      Commercial Land Near Edmond North

      Corner commercial land near Edmond North High School and I-35.
      E Covell Rd, Edmond, OK 73003
      View Details
    • $995,000
      5,118 SF

      Edmond Restaurant with Drive-Thru

      Restaurant with drive-thru, full bar, and outdoor seating for sale.
      1801 W Edmond Rd, Edmond, OK 73003
      View Details
    • Contact for pricing

      Medical Office in Covell Village

      High-traffic location suitable for chiropractic or medical practice.
      2616 Covell Village Dr, Edmond, OK 73003
      View Details
    • $3,000,000
      20.00 Acres

      Edmond Commercial Land - 40 Acres

      Prime Edmond development land, ideal for mixed-use projects.
      Development Land 2Nd St, Edmond, OK 73003
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,400 SF

      Edmond Warehouse Space Available

      5,400 square foot warehouse space for lease in Edmond.
      717 Evergreen St, Edmond, OK 73003
      View Details
    • $10 SF/Yr
      2,736 SF

      2,736 SF Industrial Space For Lease - 1101 S. Fretz Avenue

      2,736 SF Industrial Space For Lease - 1101 S. Fretz Avenue
      1101 S. Fretz Avenue, Edmond, OK 73003
      View Details
    • Contact for pricing
      1,823 SF

      Edmond Flex Space Available

      Well-maintained flex space with ample parking in central Edmond.
      1408-1733 S Fretz Ave, Edmond, OK 73003
      View Details
    • Contact for pricing
      2,635 SF

      Versatile Flex Space Available

      Well-maintained flex space with high ceilings and ample parking.
      1401-1419 Fretz Dr, Edmond, OK 73003
      View Details
    • $12 SF/Yr
      14,252 SF

      Edmond Flex Space: Prime Location

      Modern Flex Space, Edmond, OK
      224 Garage Dr, Edmond, OK 73003
      View Details
    • Contact for pricing
      3,000 SF

      Versatile Flex Space Available

      Adaptable flex space with high ceilings and ample parking.
      1421-1433 Fretz Dr, Edmond, OK 73003
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    820 Kelly Ave
    Edmond, OK 73003-5641
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!