Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    82 Millbury St Worcester, MA 01610-2814

    • Retail space
    • 2,567 SF
    • 0.14 lot acres
    OFF-MARKET
    Last Sale
    Feb 09, 2024
    $350,000
    Value Estimations
    $365,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-1746525
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • McGovern's Package Store / Liquor Store

    Property Details for 82 Millbury St

    Year built
    1925
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.14 lot acres
    Property size
    2,567 SF
    Zone code
    BG-3
    Property type
    Retail space
    APN
    WORC M:05 B:015 L:00033
    APU
    WORCM05B015L00033

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $350,000
      ML approach
      $350,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $590,000
      6.5%
      $545,000
      7%
      $505,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $463,000
      Market price range: $207k - $590k
      AI Estimate
      $257,000
      Market price range: $118k - $290k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.7991
    Latitude
    42.2532
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $9,153
    $94,200
    $210,500
    $304,700
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $2,170,000
      10,220 SF

      30 Millbury St

      RETAIL STORES (PERSONAL SERVICES) • 10,220 SF
      30 Millbury St, Worcester, MA 01610-2814
      View Details
    • Value Estimation
      $970,000
      7,165 SF

      397 Park Ave

      RETAIL STORES (PERSONAL SERVICES) • 7,165 SF
      397 Park Ave, Worcester, MA 01610
      View Details
    • Value Estimation
      $515,000
      2,660 SF

      385 Park Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,660 SF
      385 Park Ave, Worcester, MA 01610-1026
      View Details
    • Value Estimation
      $375,000
      6,417 SF

      834 Main St

      RETAIL STORES (PERSONAL SERVICES) • 6,417 SF
      834 Main St, Worcester, MA 01610-1517
      View Details
    • Value Estimation
      $830,000
      2,988 SF

      721 Main St

      RETAIL STORES (PERSONAL SERVICES) • 2,988 SF
      721 Main St, Worcester, MA 01610-3162
      View Details
    • Value Estimation
      $400,000
      6,633 SF

      868 Main St

      RETAIL STORES (PERSONAL SERVICES) • 6,633 SF
      868 Main St, Worcester, MA 01610-3644
      View Details

    Similar Nearby for Sale

    • $510,999

      Worcester Commercial Property For Sale

      3,700 SF building with flexible zoning in Worcester, MA.
      64 Dewey St, Worcester, MA 01610
      View Details
    • Contact for pricing
      4,700 SF

      Worcester Commercial Building on Park Avenue

      Freestanding commercial building on high-visibility corridor, suitable for automotive uses.
      585 Park Ave, Worcester, MA 01610
      View Details
    • $75,000

      Deli Opportunity in Kelley Square

      Turnkey deli in a high-traffic area, ready for new owners.
      999 Confidential, Worcester, MA 01610
      View Details
    • Contact for pricing
      4,769 SF

      Worcester Industrial Space For Sale

      4,769 SF industrial space ideal for automotive repair/services.
      1002 Southbridge St, Worcester, MA 01610
      View Details
    • $150,000

      Established Restaurant in Busy Center

      Restaurant with equipment in excellent condition, high foot traffic.
      1 Any St, Worcester, MA 01610
      View Details
    • $295,000
      2,910 SF

      Restaurant/Bar Business For Sale

      Successful restaurant/bar/entertainment business with liquor license for sale.
      895 Main St, Worcester, MA 01610
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr

      Updated Office or Retail Space

      Versatile, updated office/retail space near Polar Park. Move-in ready.
      131 Millbury St, Worcester, MA 01610
      View Details
    • Contact for pricing
      9,000 SF

      Retail Space in Worcester Available

      Retail space for lease in Worcester, available Spring 2023.
      105 Madison St, Worcester, MA 01610
      View Details
    • New
      $2,500 /Mo
      1,268 SF

      Vacant Salon & Barber Shop

      Vacant salon and barber shop in densely populated area.
      438 Park Avenue Pl, Worcester, MA 01610
      View Details
    • $1,500 /Mo

      Commercial Space in High-Traffic Location

      Versatile space suitable for retail, office, or service businesses.
      50 Vernon St, Worcester, MA 01610
      View Details
    • $12 SF/Yr

      High-Visibility Commercial Space Available

      Prime commercial space with street frontage and massive parking.
      30 Millbury St, Worcester, MA 01610
      View Details
    • $8 SF/Yr
      25,000 SF

      Worcester Office Space Near Canal

      Office space near downtown and Canal District with highway access.
      75 Hammond St, Worcester, MA 01610
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    82 Millbury St
    Worcester, MA 01610-2814
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.