Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    818 Shipyard Dr Wilmington, DE 19801-5195

    • Hotels
    • 11,711 SF
    • 0.72 lot acres
    OFF-MARKET
    Value Estimations
    $1,040,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US17-0333994
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Westin Wilmington / Hotel & Motel
    • WSFS ATM / Atm
    • riverfront jobs wilmington / Employment Agency
    • River Rock Kitchen / Restaurant

    Property Details for 818 Shipyard Dr

    Year built
    2014
    Construction
    ADOBE
    Lot size
    0.72 lot acres
    Property size
    11,711 SF
    Zone code
    26W2
    Property type
    Hotels
    APN
    26-049.00-037
    APU
    2604900037

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,085,000
      6.5%
      $1,000,000
      7%
      $930,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,077,000
      Market price range: $540k - $1.08M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $785,000
      Current use
      AUTO REPAIR, GARAGE
      $1,010,000
      Change: +29% Conversion: Difficult
      WAREHOUSE, STORAGE
      $850,000
      Change: +8% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wilmington
    County
    New Castle
    State
    Delaware
    Longitude
    -75.5635
    Latitude
    39.7306
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $227,672
    $125,500
    $9,146,200
    $9,271,700
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $965,000
      10,848 SF

      1220 Market St

      HOTEL • 10,848 SF
      1220 Market St, Wilmington, DE 19801-2535
      View Details
    • Value Estimation
      $700,000
      7,860 SF

      1102 St

      HOTEL • 7,860 SF
      1102 St, Wilmington, DE 19801-1006
      View Details
    • Value Estimation
      $2,360,000
      26,584 SF

      760 Justison St

      HOTEL • 26,584 SF
      760 Justison St, Wilmington, DE 19801-5141
      View Details
    • Value Estimation
      $1,015,000
      11,440 SF

      422 Delaware Ave

      HOTEL • 11,440 SF
      422 Delaware Ave, Wilmington, DE 19801-1508
      View Details
    • Value Estimation by Request
      1,410 SF

      843 Tatnall St

      HOTEL-RESORT • 1,410 SF
      843 Tatnall St, Wilmington, DE 19801-1717
      View Details
    • Value Estimation by Request
      5,352 SF

      705 King St

      HOTEL • 5,352 SF
      705 King St, Wilmington, DE 19801
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Prime Corner Retail Space Available

      Retail space with mezzanine in high-traffic Wilmington location.
      200 North Market St, Wilmington, DE 19801
      View Details
    • New
      $335,000
      2,150 SF

      Wilmington Triplex: Investor Opportunity

      Three 1-bedroom apartments in a desirable Wilmington location.
      802 W 9Th St, Wilmington, DE 19801
      View Details
    • New
      $400,000
      2,268 SF

      Wilmington Mixed-Use Investment Opportunity

      Profitable mixed-use property with strong rental history in Wilmington.
      837 W 4Th St, Wilmington, DE 19801
      View Details
    • Contact for pricing
      1,476 SF

      Downtown Wilmington Restaurant Opportunity

      Established cafe with expansion potential in Wilmington's downtown area.
      721 N King St, Wilmington, DE 19801
      View Details
    • $324,900
      5,079 SF

      Downtown Wilmington Office Condo

      5,079 SF Office Condo, $324,900
      625 Orange St, Wilmington, DE 19801
      View Details
    • $229,900

      Wilmington Specialty Property For Sale

      Specialty property available for purchase in Wilmington, Delaware.
      849 Bennett St, Wilmington, DE 19801
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,000 SF

      Wilmington Flex/Industrial Space Available

      4,000 SF flex/industrial space for lease in Wilmington.
      809 Taylor St, Wilmington, DE 19801
      View Details
    • Contact for pricing
      9,763 SF

      High-Visibility Market Street Office Space

      Office space with prime signage opportunity and corner exposure.
      824 N Market St, Wilmington, DE 19801
      View Details
    • Contact for pricing
      9,000 SF

      Light Industrial Warehouse Space Available

      Light industrial/flex/warehouse spaces with convenient access to major routes.
      301 Cornell Dr, Wilmington, DE 19801
      View Details
    • $14 SF/Yr
      9,873 SF

      Wilmington Warehouse and Office Space

      9,873 SF warehouse with office/showroom space available for lease.
      913 S Heald St, Wilmington, DE 19801
      View Details
    • Contact for pricing
      1,500 SF

      Light Industrial/Flex/Warehouse Space Available

      Centrally located light industrial/flex/warehouse property with various sized suites.
      700 Cornell Dr, Wilmington, DE 19801
      View Details
    • Contact for pricing
      41,436 SF

      Light Industrial Flex Warehouse Space

      Centrally located light industrial/flex/warehouse property near major transportation routes.
      100 Cornell Dr, Wilmington, DE 19801
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    818 Shipyard Dr
    Wilmington, DE 19801-5195
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!