Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    815 Rayburn Dr San Antonio, TX 78221-1452

    • Garden apartment buildings
    • 13,340 SF
    • 1.36 lot acres
    OFF-MARKET
    Value Estimations
    $920,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4216918
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Reynoso Apartments / Apartment Building

    Property Details for 815 Rayburn Dr

    Year built
    1970
    Lot size
    1.36 lot acres
    Property size
    13,340 SF
    Property type
    Garden apartment buildings
    APN
    08622-000-0121
    APU
    86220000121

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $695,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,147,000
      Market price range: $476k - $1.26M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $965,000
      Current use
      MEDICAL BUILDING
      $1,105,000
      Change: +14% Conversion: Moderate
      WAREHOUSE, STORAGE
      $1,080,000
      Change: +12% Conversion: Difficult
      OFFICE BUILDING
      $885,000
      Change: -9% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Antonio
    County
    Bexar
    State
    Texas
    Longitude
    -98.5171
    Latitude
    29.3581
    CBSA code
    41700
    CBSA name
    SAN ANTONIO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $48,307
    $325,400
    $1,574,600
    $1,900,000
    -
    $325,400
    $1,574,600
    $1,900,000

    Comparable in this City

    • Value Estimation
      $1,240,000
      32,240 SF

      131 Amber St

      GARDEN APT, COURT APT (5+ UNITS) • 32,240 SF
      131 Amber St, San Antonio, TX 78221-2764
      View Details
    • Value Estimation
      $1,445,000
      30,000 SF

      535 Hutchins Pl

      GARDEN APT, COURT APT (5+ UNITS) • 30,000 SF
      535 Hutchins Pl, San Antonio, TX 78221-2700
      View Details
    • Value Estimation by Request
      3,072 SF

      238 Vestal Pl

      GARDEN APT, COURT APT (5+ UNITS) • 3,072 SF
      238 Vestal Pl, San Antonio, TX 78221
      View Details
    • Value Estimation by Request
      1,901 SF

      13250 Pleasanton Rd

      GARDEN APT, COURT APT (5+ UNITS) • 1,901 SF
      13250 Pleasanton Rd, San Antonio, TX 78221-9796
      View Details
    • Value Estimation
      $525,000
      10,552 SF

      806 Mccauley Blvd

      GARDEN APT, COURT APT (5+ UNITS) • 10,552 SF
      806 Mccauley Blvd, San Antonio, TX 78221-1050
      View Details
    • Value Estimation by Request
      12,600 SF

      600 Moursund Blvd

      GARDEN APT, COURT APT (5+ UNITS) • 12,600 SF
      600 Moursund Blvd, San Antonio, TX 78221-3939
      View Details

    Similar Nearby for Sale

    • $1,400,000
      400 SF

      San Antonio Apartment Complex

      24-Unit Multifamily Investment
      347 Ware Blvd, San Antonio, TX 78221
      View Details
    • $300,000
      1,430 SF

      San Antonio Multifamily Investment Opportunity

      Multifamily property with duplex and detached unit on 1-acre lot.
      228 W Ansley Blvd, San Antonio, TX 78221
      View Details
    • $200,000

      San Antonio Duplex Investment Opportunity

      Fully occupied duplex on corner lot with commercial zoning.
      811 Cantrell Dr, San Antonio, TX 78221
      View Details
    • $230,000

      San Antonio Triplex Investment Opportunity

      Three efficiency units, leased, generating immediate income in San Antonio.
      329 Rayburn Dr, San Antonio, TX 78221
      View Details
    • $163,000
      1,670 SF

      San Antonio Multifamily Development Opportunity

      Multifamily property with development potential, near universities and amenities.
      1222 W Harding Blvd, San Antonio, TX 78221
      View Details
    • New
      $425,000
      4,090 SF

      Multifamily Property in San Antonio, TX

      Four-unit multifamily property on a one-acre lot.
      378 E Petaluma Blvd, San Antonio, TX 78221
      View Details

    Similar Nearby for Lease

    • $1,050 /Mo

      Charming Duplex with Open Space

      Two-bedroom duplex with amenities near Texas A&M-San Antonio.
      144 W Villaret Blvd, San Antonio, TX 78221
      View Details
    • $9 SF/Yr
      41,920 SF

      Prime San Antonio Retail Space

      Large Vacant Retail Building, 41,920 SF
      3847 Pleasanton Rd, San Antonio, TX 78221
      View Details
    • Contact for pricing
      3,622 SF

      Restaurant Space in High-Traffic Area

      Turn-key restaurant space in a high-traffic retail corridor.
      1633 SW Military Dr, San Antonio, TX 78221
      View Details
    • $19 SF/Yr

      Vacant Land on SW Military

      Vacant land with C-3 zoning and high traffic volume.
      826 Rayburn Dr, San Antonio, TX 78221
      View Details
    • Contact for pricing
      7,290 SF

      Office Space Available For Rent

      Office space available for lease, approximately 7290 square feet.
      1327 SW Military Dr, San Antonio, TX 78221
      View Details
    • $24 SF/Yr
      120,913 SF

      Retail Space Near H-E-B

      Retail spaces available near major retailers on Southwest Military Drive.
      518 Southwest Military Dr, San Antonio, TX 78221
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    815 Rayburn Dr
    San Antonio, TX 78221-1452
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.