Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    815 Beaver Ruin NW Rd Lilburn, GA 30047-3405

    • Drug stores
    • 10,109 SF
    • 1.41 lot acres
    OFF-MARKET
    Last Sale
    Aug 20, 2024
    $2,100,000
    Value Estimations
    $2,100,000
    Show details
    Cap Rate Potential
    5.6%
    Drug stores
    Location Intelligence
    Property ID
    US22-0812963
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Drug stores

    Property Details for 815 Beaver Ruin NW Rd

    Year built
    1998
    Lot size
    1.41 lot acres
    Property size
    10,109 SF
    Zone code
    C2-GENERAL BUSINESS
    Property type
    Drug stores
    APN
    6-158 -129
    APU
    6158129

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,100,000
      ML approach
      $2,100,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,955,000
      6.5%
      $1,805,000
      7%
      $1,680,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,730,000
      Current use
      MEDICAL BUILDING
      $3,240,000
      Change: +19% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $2,665,000
      Change: -2% Conversion: Moderate
      OFFICE BUILDING
      $2,465,000
      Change: -10% Conversion: Easy
      COMMERCIAL (GENERAL)
      $2,260,000
      Change: -17% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lilburn
    County
    Gwinnett
    State
    Georgia
    Longitude
    -84.1336
    Latitude
    33.9122
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $20,281
    $74,800
    $470,800
    $545,600
    -
    $187,000
    $1,177,000
    $1,364,000

    Comparable in this City

    • Value Estimation
      $2,775,000
      10,125 SF

      3900 Lawrenceville NW Hwy

      DRUG STORE, PHARMACY • 10,125 SF
      3900 Lawrenceville NW Hwy, Lilburn, GA 30047-2818
      View Details
    • Value Estimation
      $1,415,000
      9,930 SF

      4860 Stone Mtn Hwy

      DRUG STORE, PHARMACY • 9,930 SF
      4860 Stone Mtn Hwy, Lilburn, GA 30047-4618
      View Details
    • Value Estimation
      $4,240,000
      15,160 SF

      5455 Lawrenceville NW Hwy

      DRUG STORE, PHARMACY • 15,160 SF
      5455 Lawrenceville NW Hwy, Lilburn, GA 30047-5926
      View Details
    • Value Estimation
      $3,720,000
      11,274 SF

      4101 5th Frks Trickum SW Rd

      DRUG STORE, PHARMACY • 11,274 SF
      4101 5th Frks Trickum SW Rd, Lilburn, GA 30047-3129
      View Details
    • Value Estimation
      $1,460,000
      14,850 SF

      4235 Lawrenceville NW Hwy

      DRUG STORE, PHARMACY • 14,850 SF
      4235 Lawrenceville NW Hwy, Lilburn, GA 30047-3427
      View Details
    • Value Estimation
      $7,920,000
      72,095 SF

      4805 Lawrenceville NW Hwy

      GROCERY, SUPERMARKET • 72,095 SF
      4805 Lawrenceville NW Hwy, Lilburn, GA 30047-3859
      View Details

    Similar Nearby for Sale

    • $675,000
      44 SF

      Prime Corner Lot in Lilburn

      High-visibility corner lot in Lilburn, ideal for retail or office.
      311 Rockbridge Rd NW Lilburn, Lilburn, GA 30047
      View Details
    • Contact for pricing

      Prime Retail Development Opportunity

      High-exposure site with existing structure in thriving retail area.
      4175 Stone Mountain Hwy, Lilburn, GA 30047
      View Details
    • $2,200,000
      13.36 Acres

      Lilburn Industrial/Commercial Land

      13-Acre Parcel, Prime Location, $2.2M
      Lilburn GA Stone Mountain Hwy, Lilburn, GA 30047
      View Details
    • $149,900
      6.89 Acres

      Land Assemblage Near Brookwood High

      6.89 acres of land near dining and shopping.
      1201 Barkwood Ct, Lilburn, GA 30047
      View Details
    • $695,000
      824 SF

      High-Visibility Lilburn Corner Lot

      Prime Lilburn location, high traffic, C2 zoning.
      311 Rockbridge Rd, Lilburn, GA 30047
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      20,478 SF

      Rivercliff Village Retail Spaces

      Lilburn, GA street retail opportunity.
      4814 Stone Mountain Hwy, Lilburn, GA 30047
      View Details
    • Contact for pricing

      Retail Space Near Walmart, Home Depot

      Retail space shadow-anchored by Walmart and Home Depot.
      4020-4030 Lawrenceville Hwy, Lilburn, GA 30047
      View Details
    • $4,800 /Mo
      2,250 SF

      Lilburn Commercial Space For Rent

      Renovated building in prime business area with flexible layout.
      746 Pleasant Hill Rd, Lilburn, GA 30047
      View Details
    • $4,800 /Mo
      30,492 SF

      Renovated Commercial Building in Lilburn

      Prime location near Pleasant Hill Rd and Ronald Reagan Pkwy.
      746 Pleasant Hill Rd, Lilburn, GA 30047
      View Details
    • $3,400 /Mo
      1,000 SF

      Retail Space in Lilburn Square

      Freestanding retail building with ample parking and high traffic.
      5335 Lawrenceville Hwy NW, Lilburn, GA 30047
      View Details
    • $38 SF/Yr
      5,000 SF

      Lilburn Retail Center - New Construction

      Prime Lilburn Retail Space: 900-2500 sqft
      106 Main St, Lilburn, GA 30047
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    815 Beaver Ruin NW Rd
    Lilburn, GA 30047-3405
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.