Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    8120 Randolph Way Ellicott City, MD 21043-4588

    • Apartment buildings
    • 16,380 SF
    • 4.31 lot acres
    OFF-MARKET
    Value Estimations
    $5,330,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1404788
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 8120 Randolph Way

    Year built
    2004
    Construction
    WOOD
    Lot size
    4.31 lot acres
    Property size
    16,380 SF
    Zone code
    RA15
    Property type
    Apartment buildings
    APN
    02-400278
    APU
    2400278

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,720,000
      6.5%
      $3,435,000
      7%
      $3,190,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ellicott City
    County
    Howard
    State
    Maryland
    Longitude
    -76.8133
    Latitude
    39.285
    CBSA code
    12580
    CBSA name
    BALTIMORE-TOWSON, MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $164,127
    $1,656,100
    $12,920,000
    $14,576,100
    -
    $1,656,100
    $12,920,000
    $14,576,100

    Comparable in this City

    • Value Estimation
      $4,390,000
      27,054 SF

      3570 Ct House Dr

      APARTMENT HOUSE (5+ UNITS) • 27,054 SF
      3570 Ct House Dr, Ellicott City, MD 21043-4412
      View Details
    • Value Estimation
      $8,005,000
      23,932 SF

      3050 Milltowne Dr

      APARTMENT HOUSE (100+ UNITS) • 23,932 SF
      3050 Milltowne Dr, Ellicott City, MD 21043-5065
      View Details
    • Value Estimation by Request
      26,650 SF

      3300 Sonia Trl

      APARTMENT HOUSE (5+ UNITS) • 26,650 SF
      3300 Sonia Trl, Ellicott City, MD 21043-3572
      View Details
    • Value Estimation by Request
      33,408 SF

      3411 Sonia Trl

      APARTMENT HOUSE (5+ UNITS) • 33,408 SF
      3411 Sonia Trl, Ellicott City, MD 21043-3863
      View Details
    • Value Estimation by Request
      36,399 SF

      3182 Normandy Woods Dr

      APARTMENT HOUSE (100+ UNITS) • 36,399 SF
      3182 Normandy Woods Dr, Ellicott City, MD 21043-4205
      View Details
    • Value Estimation
      $2,530,000
      20,598 SF

      3120 Burgess Ml Way

      APARTMENT HOUSE (5+ UNITS) • 20,598 SF
      3120 Burgess Ml Way, Ellicott City, MD 21043-4896
      View Details

    Similar Nearby for Sale

    • $479,900
      1,856 SF

      Well-Maintained Townhome with Modern Updates

      Updated townhome featuring three bedrooms, finished basement, and composite deck.
      5718 Goldfinch Ct, Ellicott City, MD 21043
      View Details
    • $675,000

      55+ Villa in Ellicott City

      Three-level villa with extensive landscaping, stone patio, and scenic views.
      8489 Grove Angle Rd, Ellicott City, MD 21043
      View Details
    • $659,900

      Brick-Front Townhome in Shipley's Grant

      Three-level townhome with garage and community amenities in Ellicott City.
      5803 Lois Ln, Ellicott City, MD 21043
      View Details
    • $729,000
      3,871 SF

      Ellicott Hills 55+ Community Home

      Gated 55+ community with clubhouse, fitness center, pool, and more.
      2717 Westminster Rd, Ellicott City, MD 21043
      View Details
    • $860,000

      Ellicott City Specialty Property

      Specialty property available for sale in Ellicott City.
      5317 Tims Ct, Ellicott City, MD 21043
      View Details
    • $495,000

      Ellicott City Land for Sale

      4.42 acre lot on Baltimore National Pike.
      8261 Baltimore National Pike, Ellicott City, MD 21043
      View Details

    Similar Nearby for Lease

    • $2,300 /Mo
      1,153 SF

      Updated Condo in Ellicott City

      Renovated 3-bedroom, 2-bath condo with modern amenities and convenient location.
      8385 Montgomery Run Rd, Ellicott City, MD 21043
      View Details
    • $20 SF/Yr
      3,795 SF

      Suburban Office/Retail Space Available

      Office/retail building in residential community, close to major routes.
      8001 Hillsborough Rd, Ellicott City, MD 21043
      View Details
    • $22 SF/Yr
      64,710 SF

      Ellicott City Office Space

      Office space available for lease in Ellicott City, MD.
      3300 North Ridge Rd, Ellicott City, MD 21043
      View Details
    • $25 SF/Yr
      50,000 SF

      Ellicott City Office Space

      50000 sqft office space available for rent.
      3290 North Ridge Rd, Ellicott City, MD 21043
      View Details
    • $22 SF/Yr
      625 SF

      Turn Key Office Space

      Office space near courthouse and downtown Ellicott City.
      8726 Town And Country Blvd, Ellicott City, MD 21043
      View Details
    • Contact for pricing
      94,867 SF

      Columbia Corporate Park Office Space

      Prime Ellicott City Office, 4,747 SF Available
      6011 University Blvd, Ellicott City, MD 21043
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8120 Randolph Way
    Ellicott City, MD 21043-4588
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.