Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    8120 Garnet Dr Dayton, OH 45458-2141

    • Medical offices
    • 9,493 SF
    • 1.00 lot acres
    OFF-MARKET
    Value Estimations
    $1,350,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-2213834
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • BrightView / Medical Clinic
    • Angela Williams / Physician
    • Amanda Snyder / Pediatrician / Physician
    • Traci Eaton / Physician
    • Laila Gomaa / Physician

    Property Details for 8120 Garnet Dr

    Year built
    2004
    Construction
    FRAME
    Lot size
    1.00 lot acres
    Property size
    9,493 SF
    Property type
    Medical offices
    Property subtype
    Medical centers
    APN
    O67 03815 0048
    APU
    O67038150048

    Description

    This exceptional 9,600-square-foot medical office building, constructed in 2005, presents a compelling investment opportunity in Dayton, Ohio. Located at 8120 Garnet Dr, 45458, this Class B property boasts a 100% occupancy rate with a single tenant under a triple-net (NNN) lease. The asking price is $1,939,000, translating to a price per square foot of $201.98 and a projected cap rate of 6.63%. The building features modern infrastructure and is meticulously maintained, eliminating the need for immediate capital expenditures. Ample parking is available, with a generous ratio of 4.58 spaces per 1000 square feet. The property's attractive brick exterior and well-landscaped grounds contribute to its strong curb appeal. High visibility is ensured by prominent monument signage on Garnet Drive. This turnkey investment offers a stable income stream and significant potential for long-term growth in a desirable Dayton location within Montgomery County. The building's net rentable area is 9,600 square feet. This is a rare opportunity to acquire a high-performing medical office building in a thriving market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,845,000
      6.5%
      $1,705,000
      7%
      $1,580,000

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $1,585,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dayton
    County
    Montgomery
    State
    Ohio
    Longitude
    -84.1849
    Latitude
    39.6261
    CBSA code
    19430
    CBSA name
    DAYTON-KETTERING, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $54,327
    $109,030
    $523,070
    $632,100
    -
    $311,520
    $1,494,480
    $1,806,000

    Comparable in this City

    • Value Estimation by Request
      1,185 SF

      8940 Kingsridge Dr, Unit 4

      MEDICAL BUILDING • 1,185 SF
      8940 Kingsridge Dr, Dayton, OH 45458-1632
      View Details
    • Value Estimation
      $1,600,000
      11,451 SF

      8419 Yankee St, Unit 8439

      MEDICAL BUILDING • 11,451 SF
      8419 Yankee St, Dayton, OH 45458-1832
      View Details
    • Value Estimation by Request
      2,826 SF

      8940 Kingsridge Dr, Unit 2

      MEDICAL BUILDING • 2,826 SF
      8940 Kingsridge Dr, Dayton, OH 45458-1632
      View Details
    • Value Estimation by Request
      0.50 Acres

      Spg Vly Pike

      MEDICAL BUILDING • 0.50 Acres
      Spg Vly Pike, Dayton, OH 45458
      View Details
    • Value Estimation by Request
      0.26 Acres

      8940 Kingsridge Dr

      MEDICAL BUILDING • 0.26 Acres
      8940 Kingsridge Dr, Dayton, OH 45458-1632
      View Details
    • Value Estimation by Request
      2,862 SF

      8940 Kingsridge Dr, Unit 3

      MEDICAL BUILDING • 2,862 SF
      8940 Kingsridge Dr, Dayton, OH 45458-1632
      View Details

    Similar Nearby for Sale

    • $139,900
      1,185 SF

      Medical Condo Near Dayton Mall

      Medical condo for sale near Dayton Mall with tenant.
      8940 Kingsridge Dr, Dayton, OH 45458
      View Details
    • Contact for pricing
      2,704 SF

      Dayton Office Space For Sale

      Office property with 2704 square feet of space.
      5402 N Main St, Dayton, OH 45458
      View Details
    • $975,000
      20,496 SF

      Dayton Office Condo Portfolio

      Four Units, 20,496 SF, High Demand
      1430 Yankee Park Pl, Dayton, OH 45458
      View Details
    • Contact for pricing
      9.88 Acres

      Centerville Land: Prime Development Site

      9.88 Acres, PUD Zoning, Residential Potential
      0 Sheehan Rd, Dayton, OH 45458
      View Details
    • $305,000
      1,900 SF

      Updated Loft-Style End Unit

      Stylish, spacious, updated brick loft in Twin Lakes West.
      9604 Tahoe Dr, Dayton, OH 45458
      View Details
    • $895,000

      Centerville Land with Historical Home

      4.68 acres of land with a historical home.
      8661 Dayton Lebanon Pike, Dayton, OH 45458
      View Details

    Similar Nearby for Lease

    • $7 SF/Yr
      5,853 SF

      Dayton Office Space for Lease

      Flexible Workspace Solutions in Dayton, OH
      8075 Washington Village Dr, Dayton, OH 45458
      View Details
    • $12 SF/Yr
      2,838 SF

      Dayton Office Space For Rent

      Office space near Dayton Mall suitable for various businesses.
      8934 Kingsridge Dr, Dayton, OH 45458
      View Details
    • $14 SF/Yr
      19,145 SF

      Kingsridge Plaza Retail Space

      Dayton Mall Area Retail Opportunity: 4,025 SF Available
      8963 Kingsridge Dr, Dayton, OH 45458
      View Details
    • $16 SF/Yr
      19,500 SF

      Yankee Street Executive Office Space

      Modern Office Building, 5,000-20,000 SF Available
      8590 Yankee St, Washington Township, OH 45458
      View Details
    • Sponsored
      Contact for pricing

      OH, Dayton - Washington Village Dr

      Discover many ways to work your way in OH, Dayton - Washington Village Dr
      8075 Washington Vlg Dr 1Rst, Dayton, OH 45458
      View Details
    • Contact for pricing
      4,025 SF

      Kingsridge Drive Office Space Available

      Office space for lease near Dayton Mall in retail area.
      8963-8975 Kingsridge Dr, Dayton, OH 45458
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8120 Garnet Dr
    Dayton, OH 45458-2141
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.