New search
Property profile & analytics
OFF-MARKET
Warehouses
81 Carek Rd, Roslyn, WA 98941-5924
Entity Owned
4-yr Hold
Property ID
US90-0064377
Property profile
Verified
Property type
Warehouses
Use group
MINI-WAREHOUSE, STORAGE
Year built
2022
Total area
3,250 SF
Lot
2.01 ac (87,556 SF)
Zoning code
KCS
APN
773034
UPID
US90-0064377
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Cle Elum Self Storage LLC · 4 yrs held
Cle Elum Self Storage LLC
since 2021
7 recorded transactions
Zoning & alternative use
KCS · Roslyn, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Roslyn submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Roslyn submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Property tax & assessments
Assessed value
$3,317,080
Assessed 2024
Previous assessed
$1,958,540
+69.4% YoY
Assessed land
$700,440
Assessed improvement
$2,616,640
Land market value
$700,440
Improvement market value
$2,616,640
Total market value
$3,317,080
Applied tax rate
43.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Warehouses
Use group
MINI-WAREHOUSE, STORAGE
Status
Off-Market
Year built
2022
Heating
FLOOR/WALL FURNACE
Buildings
12
Stories
1
Bathrooms
2
Total area
3,250 SF
Lot
2.01 ac (87,556 SF)
Zoning code
KCS
APN
773034
UPID
US90-0064377
Jurisdiction
KITTITAS
Zoning & alternative use
KCS · Roslyn, WA
Zoning KCS · permitted uses
KCS · Roslyn, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Roslyn. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2022
Heating
FLOOR/WALL FURNACE
Stories
1
Buildings
12
Bathrooms
2
Lot
2.01 ac
Current owner
From public records · entity-resolved
Cle Elum Self Storage LLC
Entity
Mailing address
PO BOX 900, CLE ELUM, WA 98922-0900
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 11, 2022
—
Cle Ehum Self Storage LLC
—
Deed
related
$1,624,000 · Us Bank NA
Oct 13, 2021
—
Cle Elum Self Storage LLC
Maraine Watson
Warranty Deed
—
Jun 23, 2020
—
Marlaine Mccauley
—
Deed
related
$316,000 · Columbia State Bank
Mar 28, 2018
$400,000
Mariaine Watson
R E J F LLC
Warranty Deed
—
Nov 1, 2005
—
Rejf LLC
Wilson,farrell
Quit Claim Deed
related
—
Oct 4, 2005
$350,000
Farrell Wilson
Avila,james A & Kimberly A
Warranty Deed
—
—
—
James A Avila
—
Deed Of Trust
related
$54,000 · E-loan INC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 81 Carek Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
