Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    81 Beehive Cir Saint Cloud, FL 34769-1432
    Back to Search
    Property profile & analytics

    81 Beehive Cir, Saint Cloud, FL 34769-1432

    View on Map
    • Assisted living facilities
    • 45,614 SF
    • 6.39 lot acres
    Off-Market
    Property ID
    US18-3057866
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,430,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 81 Beehive Cir

    Year built
    2000
    Lot size
    6.39 lot acres
    Zone code
    SR3
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    0426300011000100A1
    APU
    0426300011000100A1

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 22, 2026 $22,000,000 Everwell Propco Bb LLC St Cloud Mhp LLC Special Warranty Deed $50M · Rahi Real Estate Holdings LLC
    Nov 12, 2024 — St Cloud Mhp LLC — Deed · related $3M · First Horizon Bank
    Nov 7, 2024 — St Cloud Mhp LLC — Deed · related $3M · First Horizon Bank
    Feb 14, 2017 — St Cloud Mhp LLC — Loan Modification · related $18M · Iberiabank
    Jun 17, 2016 — St Cloud Mhp LLC — Deed · related $18M · Iberiabank

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $4,745,000
      Current use
      INDUSTRIAL (GENERAL)
      $4,985,000
      Change: +5% Conversion: Difficult
      RESTAURANT
      $4,845,000
      Change: +2% Conversion: Difficult
      WAREHOUSE, STORAGE
      $4,125,000
      Change: -13% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Saint Cloud
    County
    Osceola
    State
    Florida
    Longitude
    -81.3137
    Latitude
    28.2601
    CBSA code
    36740
    CBSA name
    ORLANDO-KISSIMMEE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $118,400
    $920,200
    $5,654,100
    $6,574,300
    -
    $920,200
    $5,654,100
    $6,574,300

    Comparable in this City

    • Value Estimation by Request
      3,673 SF

      4170 Mutter Rd

      HOMES (RETIRED, NURSING)
      4170 Mutter Rd, Saint Cloud, FL 34769-6836
      View Details
    • Value Estimation by Request
      1,400 SF

      3108 17 St

      Medical Office Space
      3108 17 St, St. Cloud, FL 34769
      View Details
    • Value Estimation
      $11,495,000
      100,758 SF

      2906 17th St

      HOSPITAL - PRIVATE
      2906 17th St, Saint Cloud, FL 34769-6006
      View Details
    • Value Estimation by Request
      94,090 SF

      Brown Chapel Rd

      Land
      0 Brown Chapel Rd, St. Cloud, FL 34769
      View Details
    • Value Estimation by Request
      92,071 SF

      3441 13 St

      Retail properties & Spaces
      3441 13 St, St. Cloud, FL 34769
      View Details
    • Value Estimation by Request
      1.33 Acres

      13th St

      VACANT COMMERCIAL LAND
      13th St, Saint Cloud, FL 34769
      View Details

    Similar Nearby for Sale

    • $299,000
      1,821 SF

      St Cloud Commercial Opportunity

      Commercial building near downtown St Cloud with development potential.
      1200 Connecticut Ave, Saint Cloud, FL 34769
      View Details
    • $4,850,000

      NNN Leased Education & Therapy Facility

      Single-tenant, dual-concept facility with 8.5 years lease term remaining.
      3201 Budinger Ave, Saint Cloud, FL 34769
      View Details
    • $550,000

      Established Concrete Business For Sale

      Concrete business with batch stations and equipment in Central Florida.
      99999 Eastern Ave, Saint Cloud, FL 34769
      View Details
    • $225,000
      0.34 Acres

      Vacant Land in St. Cloud

      Spacious lot ideal for duplex or custom residence construction.
      1113 Michigan Ave, Saint Cloud, FL 34769
      View Details
    • Contact for pricing
      10,800 SF

      St. Cloud Retail Opportunity

      Retail space in St. Cloud near Orlando with high visibility.
      3441 13Th St, Saint Cloud, FL 34769
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Downtown Entertainment District Office Space

      Office space in revitalizing downtown entertainment district.
      1211 12Th St, Saint Cloud, FL 34769
      View Details
    • $22,200
      940 SF

      Retail Space in St. Cloud

      Retail space available for rent in St. Cloud, Florida.
      109 E 13Th St, Saint Cloud, FL 34769
      View Details
    • $48,000
      1,095 SF

      Retail Space in St. Cloud

      Retail space available for lease in St. Cloud, Florida.
      4075 Old Canoe Creek Rd, Saint Cloud, FL 34769
      View Details
    • $3,166 /Mo
      10,640 SF

      St. Cloud Commercial Development Opportunity

      Premier mixed-use commercial development near Florida Turnpike in St. Cloud.
      Progress Ln, Saint Cloud, FL 34769
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    81 Beehive Cir
    Saint Cloud, FL 34769-1432
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    81 Beehive Cir, Saint Cloud, FL, 34769
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!