Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    805 Indian Riv Dr Sebastian, FL 32958-4161

    • Bed & breakfasts
    • 2,681 SF
    • 0.26 lot acres
    OFF-MARKET
    Last Sale
    Jan 10, 2020
    Value Estimations
    $720,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4939800
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Vernon Garagedoorrepair / Contractor
    • Anglers Inn / Hotel

    Property Details for 805 Indian Riv Dr

    Year built
    1940
    Construction
    WOOD
    Lot size
    0.26 lot acres
    Property size
    2,681 SF
    Zone code
    CR
    Property type
    Bed & breakfasts
    APN
    31-39-06-00020-0020-00013.0
    APU
    9223372036854775807

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $979,000
      Market price range: $980k - $1.93M
      AI Estimate
      $461,000
      Market price range: $461k - $1.37M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sebastian
    County
    Indian River
    State
    Florida
    Longitude
    -80.4652
    Latitude
    27.8105
    CBSA code
    42680
    CBSA name
    SEBASTIAN-VERO BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,252
    $0.00
    $0.00
    $171,788
    -
    $96,254
    $79,966
    $176,220

    Comparable in this City

    • Value Estimation
      $1,380,000
      8,647 SF

      607 Davis St

      BED & BREAKFAST • 8,647 SF
      607 Davis St, Sebastian, FL 32958-3801
      View Details
    • Value Estimation by Request
      2,943 SF

      803 Indian Riv Dr

      BED & BREAKFAST • 2,943 SF
      803 Indian Riv Dr, Sebastian, FL 32958-4117
      View Details
    • Value Estimation
      $2,410,000
      18,674 SF

      14415 Us Hwy 1st 1

      MOTEL • 18,674 SF
      14415 Us Hwy 1st 1, Sebastian, FL 32958-3238
      View Details
    • Value Estimation
      $1,245,000
      7,334 SF

      11450 Indian Riv Dr

      MOTEL • 7,334 SF
      11450 Indian Riv Dr, Sebastian, FL 32958-4755
      View Details
    • Value Estimation
      $1,900,000
      11,858 SF

      9295 Us Hwy 1st 1

      MOTEL • 11,858 SF
      9295 Us Hwy 1st 1, Sebastian, FL 32958-7510
      View Details
    • Value Estimation
      $9,090,000
      58,439 SF

      1580 Us Hwy 1st 1

      MOTEL • 58,439 SF
      1580 Us Hwy 1st 1, Sebastian, FL 32958-3831
      View Details

    Similar Nearby for Sale

    • $3,495,000
      1.50 Acres

      Riverfront Land with Development Potential

      1.5-acre riverfront property suitable for condos, hotel, or estate.
      412 Indian River Dr, Sebastian, FL 32958
      View Details
    • $3,600,000

      Prime Sebastian Commercial Land

      1.5M SF Commercial Lot, $3.6M
      00000 Rushing Wind Llc Tax Id# 30G-3, Sebastian, FL 32958
      View Details
    • $3,223,440
      4.00 Acres

      Sebastian Commercial Land - 4 Acres

      Prime US-1 location, high-traffic retail outparcels.
      9825 Us Highway 1, Sebastian, FL 32958
      View Details
    • $445,000
      1.58 Acres

      Sebastian Retail Land - Prime Location

      1.58 Acres, Ready to Build, High Traffic
      200 Sebastian Blvd, Sebastian, FL 32958
      View Details
    • $775,000

      Prime Sebastian Riverfront Land

      Huge lot, build your dream!
      12511 Roseland Rd, Sebastian, FL 32958
      View Details
    • $424,900

      Commercial Land on US Highway

      Three adjoining commercial lots totaling 80,075 SF on US1.
      10800 Us Highway 1, Sebastian, FL 32958
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      14,125 SF

      Freestanding Building with Drive-Thru

      Freestanding building with drive-thru, high traffic, redevelopment potential.
      13550 Us Highway 1, Sebastian, FL 32958
      View Details
    • $30 SF/Yr

      Retail/Medical Space with Drive-Thru

      Retail or medical space with drive-thru in developing area.
      8680 Us Highway 1, Sebastian, FL 32958
      View Details
    • $12 SF/Yr

      Small-Bay Warehouses For Contractor Trades

      Flexible warehouses ideal for contractors with easy highway access.
      300 Industrial Park Blvd, Sebastian, FL 32958
      View Details
    • $38 SF/Yr

      Data Center Ready for Lease

      Build-to-suit data center with redundancy and flexible lease terms.
      1120 Louisiana Ave, Sebastian, FL 32958
      View Details
    • Contact for pricing
      63,195 SF

      Roseland Plaza Restaurant Space

      High-visibility Sebastian restaurant space available.
      7850 Roseland Rd, Sebastian, FL 32958
      View Details
    • $19 SF/Yr
      17,296 SF

      KH Plaza Office Suites for Lease

      Riverfront Office Space, Two Units Available
      1511 Us Highway 1, Sebastian, FL 32958
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    805 Indian Riv Dr
    Sebastian, FL 32958-4161
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.