Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    804 Arroyo Dr South Pasadena, CA 91030-2341

    • Apartment buildings
    • 3,566 SF
    • 0.17 lot acres
    OFF-MARKET
    Value Estimations
    $750,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-8009129
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 804 Arroyo Dr

    Year built
    1941
    Construction
    WOOD
    Lot size
    0.17 lot acres
    Property size
    3,566 SF
    Zone code
    SPR310000*
    Property type
    Apartment buildings
    APN
    5313-004-045
    APU
    5313004045

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $955,000
      6.5%
      $885,000
      7%
      $820,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,095,000
      Current use
      COMMERCIAL (GENERAL)
      $1,100,000
      Change: +1% Conversion: Moderate
      WAREHOUSE, STORAGE
      $1,050,000
      Change: -4% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    South Pasadena
    County
    Los Angeles
    State
    California
    Longitude
    -118.166
    Latitude
    34.1163
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $16,844
    $710,887
    $557,560
    $1,268,447
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $3,640,000
      31,353 SF

      1719 Fremont Ave

      APARTMENT HOUSE (5+ UNITS) • 31,353 SF
      1719 Fremont Ave, South Pasadena, CA 91030-4462
      View Details
    • Value Estimation
      $1,325,000
      11,036 SF

      302 Garfield Ave

      APARTMENT HOUSE (5+ UNITS) • 11,036 SF
      302 Garfield Ave, South Pasadena, CA 91030-2222
      View Details
    • Value Estimation
      $770,000
      3,676 SF

      1712 Gillette Crst

      APARTMENT HOUSE (5+ UNITS) • 3,676 SF
      1712 Gillette Crst, South Pasadena, CA 91030-4322
      View Details
    • Value Estimation
      $1,365,000
      7,702 SF

      1714 Grevelia St

      APARTMENT HOUSE (5+ UNITS) • 7,702 SF
      1714 Grevelia St, South Pasadena, CA 91030-2745
      View Details
    • Value Estimation
      $3,680,000
      18,970 SF

      1768 Grevelia St

      APARTMENT HOUSE (5+ UNITS) • 18,970 SF
      1768 Grevelia St, South Pasadena, CA 91030-2710
      View Details
    • Value Estimation
      $1,330,000
      7,582 SF

      1219 Huntington Dr

      APARTMENT HOUSE (5+ UNITS) • 7,582 SF
      1219 Huntington Dr, South Pasadena, CA 91030
      View Details

    Similar Nearby for Sale

    • $3,995,000

      Luxurious Mixed-Use Building in Pasadena

      Versatile space with luxury apartment and convertible office/workshop.
      1104 Mission St, South Pasadena, CA 91030
      View Details
    • $750,000
      1,265 SF

      Updated Condo in South Pasadena

      Updated 2-bedroom, 2-bath condominium in the heart of South Pasadena.
      1715 Fair Oaks Ave, South Pasadena, CA 91030
      View Details
    • $1,395,000

      South Pasadena Triplex Investment Opportunity

      Well-maintained triplex in South Pasadena near shops and transportation.
      1416 Oak St, South Pasadena, CA 91030
      View Details
    • $3,499,000
      3,610 SF

      South Pasadena Multi-Parcel Residential Opportunity

      Four homes on three parcels in South Pasadena.
      1301 Spruce St, South Pasadena, CA 91030
      View Details
    • $399,000

      South Pasadena Residential Land

      Rare vacant lot, prime location. Build your dream home!
      0 Hanscom Dr, South Pasadena, CA 91030
      View Details
    • $349,000

      South Pasadena Residential Lot

      Prime South Pasadena building lot. Million-dollar views.
      2084 Hanscom Dr, South Pasadena, CA 91030
      View Details

    Similar Nearby for Lease

    • $3,400 /Mo
      710 SF

      Re-Imagined Home with Modern Upgrades

      Upgraded home blending country charm with urban convenience.
      726 Meridian Ave, South Pasadena, CA 91030
      View Details
    • $5,400 /Mo

      Charming Bungalow Near South Pasadena

      Classic 3-bedroom bungalow near schools, parks, shopping, and transportation.
      1730 Oxley St, South Pasadena, CA 91030
      View Details
    • $1.30 SF/Yr
      26,837 SF

      South Pasadena Land For Lease

      Prime location land available for lease in South Pasadena.
      900 Fair Oaks Ave, South Pasadena, CA 91030
      View Details
    • $2 SF/Yr
      1,055 SF

      Retail/Office Space Available

      Retail or office space suitable for professional services.
      812-816 Fair Oaks Ave, South Pasadena, CA 91030
      View Details
    • $3 SF/Yr
      1,209 SF

      Retail Space with Street Frontage

      Retail space available with excellent visibility and private restroom.
      1419-1423 Mission St, South Pasadena, CA 91030
      View Details
    • Contact for pricing

      Retail Property in South Pasadena

      Retail property located at 266 Monterey Rd, South Pasadena, CA.
      266 Monterey Rd, South Pasadena, CA 91030
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    804 Arroyo Dr
    South Pasadena, CA 91030-2341
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.