Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    802 Laurel Ln Tacoma, WA 98406-8412

    • Assisted living facilities
    • 46,600 SF
    • 15.04 lot acres
    OFF-MARKET
    Last Sale
    Jul 01, 2022
    Value Estimations
    $6,360,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0110733
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Vintage Management Inc / Community Center

    Property Details for 802 Laurel Ln

    Year built
    1993
    Construction
    WOOD FRAME
    Lot size
    15.04 lot acres
    Property size
    46,600 SF
    Zone code
    R3
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    220032022
    APU
    220032022

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $5,256,000
      Market price range: $930k - $5.26M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $8,455,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tacoma
    County
    Pierce
    State
    Washington
    Longitude
    -122.546
    Latitude
    47.2539
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $342,615
    $6,248,500
    $24,597,300
    $30,845,800
    -
    $6,248,500
    $24,597,300
    $30,845,800

    Comparable in this City

    • Value Estimation
      $820,000
      4,284 SF

      1301 Highlands Pkwy, Unit 1

      HOMES (RETIRED, NURSING) • 4,284 SF
      1301 Highlands Pkwy, Tacoma, WA 98406-2116
      View Details
    • Value Estimation
      $1,660,000
      33,375 SF

      728 Orch St

      HOMES (RETIRED, NURSING) • 33,375 SF
      728 Orch St, Tacoma, WA 98406-3010
      View Details
    • Value Estimation by Request
      3,600 SF

      6415 6th Ave

      HOMES (RETIRED, NURSING) • 3,600 SF
      6415 6th Ave, Tacoma, WA 98406-2023
      View Details
    • Value Estimation by Request
      1,744 SF

      3316 6th Ave

      HOMES (RETIRED, NURSING) • 1,744 SF
      3316 6th Ave, Tacoma, WA 98406-5904
      View Details
    • Value Estimation by Request
      7,000 SF

      6408 9th St

      HOMES (RETIRED, NURSING) • 7,000 SF
      6408 9th St, Tacoma, WA 98406-2091
      View Details
    • Value Estimation
      $830,000
      17,752 SF

      640 Fife St

      HOMES (RETIRED, NURSING) • 17,752 SF
      640 Fife St, Tacoma, WA 98406-7209
      View Details

    Similar Nearby for Sale

    • $595,000

      High-Visibility Tacoma Commercial Property

      Versatile commercial building in a high-traffic Tacoma location.
      5916 6Th Ave, Tacoma, WA 98406
      View Details
    • $1,650,000
      5,736 SF

      Restaurant Building with Highway Access

      Restaurant building with real estate included, located near major businesses.
      6501 6Th Ave, Tacoma, WA 98406
      View Details
    • Contact for pricing

      Planet Fitness in Westgate South

      22,336 SF single tenant Planet Fitness in Tacoma, Washington.
      2217 N Pearl St, Tacoma, WA 98406
      View Details
    • $999,999
      3,594 SF

      Mixed-Use Retail and Apartments

      Retail space with apartments and storage in vibrant 6th Avenue.
      3825 6Th Ave, Tacoma, WA 98406
      View Details
    • Contact for pricing

      Leased Retail Shop in Tacoma

      100% leased retail shop in Tacoma near downtown.
      5950 N 9Th St, Tacoma, WA 98406
      View Details
    • Contact for pricing

      Profitable Retail Business and Real Estate

      Profitable vape shop for sale with real estate included.
      6218 6Th Avenue Ct, Tacoma, WA 98406
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,000 SF

      Mixed-Use Space in Tacoma

      5,000 SF space suitable for office or retail use.
      2407-2411 6Th Ave, Tacoma, WA 98406
      View Details
    • $3,617 /Mo
      1,400 SF

      Retail Space in Proctor District

      Retail spaces available in Tacoma's vibrant Proctor District.
      2315 Pearl St, Tacoma, WA 98406
      View Details
    • $6,853 /Mo
      2,937 SF

      Tacoma Office Space Available

      Office space for lease in Tacoma, Washington.
      2102 Pearl St, Tacoma, WA 98406
      View Details
    • $2,340 /Mo
      1,003 SF

      Professional Office Space Available

      Professional office park with excellent access and ample parking.
      2102 Pearl St, Tacoma, WA 98406
      View Details
    • Contact for pricing

      Industrial Land For Lease

      Industrial land zoned for Heavy Manufacturing in Tacoma.
      6245 S Adams St, Tacoma, WA 98406
      View Details
    • $30 SF/Yr
      2,370 SF

      Office Space with Private Offices

      Office space featuring private offices, conference room, and break room.
      5929 Westgate Blvd, Tacoma, WA 98406
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    802 Laurel Ln
    Tacoma, WA 98406-8412
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!