Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    801 Russell Ln Bedford, TX 76022

    • Turn key restaurants
    • 3,045 SF
    • 0.36 lot acres
    OFF-MARKET
    Value Estimations
    $220,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4880253
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 801 Russell Ln

    Year built
    1964
    Lot size
    0.36 lot acres
    Property size
    3,045 SF
    Property type
    Turn key restaurants
    APN
    21900-4-23R
    APU
    21900423R

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $167,000
      Market price range: $138k - $416k

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $335,000
      Current use
      MEDICAL BUILDING
      $270,000
      Change: -19% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bedford
    County
    Tarrant
    State
    Texas
    Longitude
    -97.159
    Latitude
    32.8238
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,384
    $98,281
    $308,719
    $407,000
    -
    $98,281
    $308,719
    $407,000

    Comparable in this City

    • Value Estimation
      $315,000
      7,573 SF

      2500 Airport Fwy

      RESTAURANT • 7,573 SF
      2500 Airport Fwy, Bedford, TX 76022-6025
      View Details
    • Value Estimation
      $275,000
      6,112 SF

      1400 Airport Fwy

      RESTAURANT • 6,112 SF
      1400 Airport Fwy, Bedford, TX 76022-6774
      View Details
    • Value Estimation
      $245,000
      4,043 SF

      337 Pipeline Rd

      RESTAURANT • 4,043 SF
      337 Pipeline Rd, Bedford, TX 76022-7327
      View Details
    • Value Estimation
      $270,000
      2,135 SF

      1425 Brown Trl

      RESTAURANT • 2,135 SF
      1425 Brown Trl, Bedford, TX 76022-6403
      View Details
    • Value Estimation
      $285,000
      6,656 SF

      1700 Airport Fwy

      RESTAURANT • 6,656 SF
      1700 Airport Fwy, Bedford, TX 76022-6855
      View Details
    • Value Estimation
      $290,000
      1,828 SF

      391 Pipeline Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,828 SF
      391 Pipeline Rd, Bedford, TX 76022-7328
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,800 SF

      Freestanding Restaurant in DFW Metroplex

      Second-generation restaurant with high traffic in the DFW Metroplex.
      1700 Airport Fwy, Bedford, TX 76022
      View Details
    • Contact for pricing
      30,997 SF

      1424 Brown Trl

      Lifestyle centers • 30,997 SF
      1424 Brown Trl, Bedford, TX 76022
      View Details
    • $595,000
      8,472 SF

      Office Redevelopment Opportunity

      8,472 SF office redevelopment opportunity on .91 acres.
      820 Uptown Blvd, Bedford, TX 76022
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,192 SF

      Retail Space in Central Park

      Retail and restaurant spaces available in Bedford's entertainment hub.
      2305 Central Park Blvd, Bedford, TX 76022
      View Details
    • Contact for pricing
      1,200 SF

      Shops at Central Park Retail

      Retail and entertainment destination in Bedford, Texas.
      2100-2200 Airport Fwy, Bedford, TX 76022
      View Details
    • Contact for pricing
      12,000 SF

      Retail Space Near Turning Point

      Retail space near Turning Point Brewery in Bedford, Texas.
      1307 Brown Trl, Bedford, TX 76022
      View Details
    • Contact for pricing
      89,697 SF

      Cimarron Plaza: Retail Space Available

      Albertson's-anchored retail center; spaces from 1,200 sq ft.
      1220 Airport Fwy, Bedford, TX 76022
      View Details
    • $14 SF/Yr
      3,540 SF

      Retail/Medical Space Near HEB

      Retail or medical space with ample parking near HEB.
      2636 Tibbets Dr, Bedford, TX 76022
      View Details
    • Contact for pricing
      3,350 SF

      Retail Space in Bedford Center

      Retail space available in Albertson's shadow-anchored shopping center.
      1320 Airport Fwy, Bedford, TX 76022
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    801 Russell Ln
    Bedford, TX 76022
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.