Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$250,000
Commercial land
80 Ww Dr Dublin, GA 31027
Entity Owned
17-yr Hold
Free & Clear
Property ID
US22-3695745
Property profile
Verified
Property type
Commercial land
Use group
VACANT COMMERCIAL LAND
Lot
2.08 ac (90,605 SF)
Zoning code
B-2
APN
099B-119
UPID
US22-3695745
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$250k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$250k
Owner & transaction history
Dublin Community Church INC · 17 yrs held
Dublin Community Church INC
since 2009
2 recorded transactions
Zoning & alternative use
B-2 · Dublin, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
The B-2 zone is established to protect and promote a suitable environment for those commercial facilities which are especially useful in close proximity to residential areas and for those uses which serve the traveling public, without interfering with the free flow of traffic and minimizing the undesirable impact of such uses on the surrounding neighborhood.
Zone name
Highway Oriented Business
General category
COMMERCIAL
Zone area
1,407.05 ac
Source
Realmo
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Dublin submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Dublin submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$250,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$250k
Range $225k – $275k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$1,996
Tax year 2023
Assessed value
$62,400
Assessed 2023
Previous assessed
$62,400
+0.0% YoY
Effective rate
3.20%
On assessed value
Assessed land
$62,400
Land market value
$156,000
Total market value
$156,000
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial land
Use group
VACANT COMMERCIAL LAND
Status
Off-Market
Lot
2.08 ac (90,605 SF)
Zoning code
B-2
APN
099B-119
UPID
US22-3695745
Jurisdiction
LAURENS
Zoning & alternative use
B-2 · Dublin, GAZoning B-2 · permitted uses
B-2 · Dublin, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
The B-2 zone is established to protect and promote a suitable environment for those commercial facilities which are especially useful in close proximity to residential areas and for those uses which serve the traveling public, without interfering with the free flow of traffic and minimizing the undesirable impact of such uses on the surrounding neighborhood.
Zone name
Highway Oriented Business
General category
COMMERCIAL
Zone area
1,407.05 ac
Source
Realmo
Building & site characteristics
From public records
Lot
2.08 ac
Current owner
From public records · entity-resolved
Dublin Community Church INC
Entity
Free & Clear · 17 yrs held
Mailing address
1213 WALKE DAIRY RD, DUBLIN, GA 31021-0894
Ownership since
2009
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
2 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 15, 2009
—
Dublin Community Church INC
Hjs Properties Ltd
Gift Deed
related
—
Jun 27, 2008
$417,300
Cybmn Dublin LLC
Hjs Properties Ltd
Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 80 Ww Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
