Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    7901 Tysons 1st Pl Mclean, VA 22102-5970

    • Hotels
    • 290,749 SF
    • 1.49 lot acres
    OFF-MARKET
    Value Estimations
    $29,815,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-2301512
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hyatt Regency Tysons Corner Center / Hotel & Motel
    • Barrel & Bushel / Restaurant
    • Zipcar / Car Rental Facility

    Property Details for 7901 Tysons 1st Pl

    Lot size
    1.49 lot acres
    Property size
    290,749 SF
    Zone code
    PDC(COM/INDUST/RETAIL)
    Property type
    Hotels
    APN
    029-4-01-0035-F
    APU
    0294010035F

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $44,480,000
      6.5%
      $41,060,000
      7%
      $38,125,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mclean
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.2203
    Latitude
    38.9188
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $1,491,302
    $9,612,090
    $95,150,940
    $104,763,030
    -
    $9,612,090
    $95,150,940
    $104,763,030

    Comparable in this City

    • Value Estimation
      $14,740,000
      173,077 SF

      1960 Chain Brg Rd

      HOTEL • 173,077 SF
      1960 Chain Brg Rd, Mclean, VA 22102-4001
      View Details
    • Value Estimation
      $5,885,000
      356,812 SF

      1700 Tysons Blvd

      HOTEL • 356,812 SF
      1700 Tysons Blvd, Mclean, VA 22102-4221
      View Details
    • Value Estimation
      $510,000
      3.07 Acres

      1960 Chain Brg Rd

      HOTEL • 3.07 Acres
      1960 Chain Brg Rd, Mclean, VA 22102-4001
      View Details
    • Value Estimation
      $555,000
      7.52 Acres

      1825 Capital One Dr, Unit CS11

      HOTEL • 7.52 Acres
      1825 Capital One Dr, Mclean, VA 22102-3477
      View Details
    • Value Estimation
      $15,465,000
      150,294 SF

      1960th Chain Brg Rd

      HOTEL • 150,294 SF
      1960th Chain Brg Rd, Mclean, VA 22102-4001
      View Details
    • Value Estimation
      $29,300,000
      298,203 SF

      7920 Jones Br Dr

      HOTEL • 298,203 SF
      7920 Jones Br Dr, Mc Lean, VA 22102-3302
      View Details

    Similar Nearby for Sale

    • $474,999

      Updated Condo with Resort Amenities

      Updated 2-bedroom condo in McLean with utilities included.
      1800 Old Meadow Rd, Mc Lean, VA 22102
      View Details
    • Contact for pricing
      1,276 SF

      Residential Property in McLean, Virginia

      Residential property featuring 1276 square feet in McLean, Virginia.
      1709 Westwind Way, Mc Lean, VA 22102
      View Details
    • Contact for pricing

      McLean Office Condo - Prime Location

      1,152 sq ft Office, Ground Level, Tysons Area
      8351 Greensboro Dr, Mclean, VA 22102
      View Details
    • Contact for pricing
      4.99 Acres

      Prime Vienna Retail Opportunity

      4.99 Acres, High-Visibility Location
      1430 Spring Hill Rd, Vienna, VA 22102
      View Details
    • $1,195,000

      Commercial Property in McLean, VA

      Commercial property for sale in McLean, Virginia.
      1652 Colonial Hills Dr, Mc Lean, VA 22102
      View Details
    • New
      $2,000,000
      1.21 Acres

      Prime Land in McLean, VA

      1.21-acre homesite for a custom luxury residence.
      Spring Hill Rd, Mc Lean, VA 22102
      View Details

    Similar Nearby for Lease

    • Sponsored
      Contact for pricing

      Spaces Tysons

      Discover many ways to work your way in Twin Towers
      1640 Boro Pl, Mc Lean, VA 22102
      View Details
    • Contact for pricing
      1,638 SF

      McLean Townhome with Brick Patio

      Townhome in McLean near Tysons Corner and Metro stations.
      7340 Eldorado St, Mc Lean, VA 22102
      View Details
    • $3,500 /Mo

      Tysons Corner Office Space Available

      Office spaces available near Tysons Corner Mall and Metro.
      8133 Leesburg, Tysons, VA 22102
      View Details
    • Contact for pricing
      25,776 SF

      Twelve-Story Office Tower For Rent

      Twelve-story office tower in Tysons Corner available for rent.
      8201 Greensboro Dr, Tysons Corner, VA 22102
      View Details
    • Contact for pricing
      20,011 SF

      Tysons Office Space for Rent

      LEED Gold Certified office space in the heart of Tysons.
      8200 Greensboro Dr, Mc Lean, VA 22102
      View Details
    • Contact for pricing
      3,937 SF

      LEED Gold Certified Office Space

      Office space for rent in a renovated, amenity-rich complex.
      8180 Greensboro Dr, Mc Lean, VA 22102
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7901 Tysons 1st Pl
    Mclean, VA 22102-5970
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!