Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    7887 Cambridge St, Unit 120 Houston, TX 77054-2013
    Back to Search
    Property profile & analytics

    7887 Cambridge St, Unit 120 Houston, TX 77054-2013

    View on Map
    • Assisted living facilities
    • 76,149 SF
    • 5.15 lot acres
    Off-Market
    Property ID
    US82-2719595
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $690,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Garden Terrace at Houston / Nursing Home
    • ADRIAN ZAHARIA / Geriatric Care Provider
    • Teresa Guerrero / Physician
    • Julie Grissett / Physician
    • Ivan Napel / Physician

    Property Details for 7887 Cambridge St

    Year built
    1996
    Construction
    BRICK
    Lot size
    5.15 lot acres
    Property size
    76,149 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    440940000147
    APU
    440940000147

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $440,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $940,000
      Market price range: $750k - $1.95M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.3918
    Latitude
    29.6915
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $174,876
    $2,244,770
    $6,513,562
    $8,758,332
    -
    $2,244,770
    $6,513,562
    $8,758,332

    Comparable in this City

    • Value Estimation by Request
      28,267 SF

      900 Loop

      Life science properties • 28,267 SF
      900 Loop, Houston, TX 77054
      View Details
    • Value Estimation
      $600,000
      9,250 SF

      1885 Old Spanish Trl1c

      MEDICAL BUILDING • 9,250 SF
      1885 Old Spanish Trl1c, Houston, TX 77054-2001
      View Details
    • Value Estimation
      $4,500,000
      181,517 SF

      7900 Fannin St

      MEDICAL BUILDING • 181,517 SF
      7900 Fannin St, Houston, TX 77054-2934
      View Details
    • Value Estimation
      $1,660,000
      110,450 SF

      7505 Fannin St

      MEDICAL BUILDING • 110,450 SF
      7505 Fannin St, Houston, TX 77054-1913
      View Details
    • Value Estimation
      $1,170,000
      108,683 SF

      7707 Fannin St

      MEDICAL BUILDING • 108,683 SF
      7707 Fannin St, Houston, TX 77054-1926
      View Details
    • Value Estimation by Request
      10,580 SF

      1414 Loop W Loop

      MEDICAL BUILDING • 10,580 SF
      1414 Loop W Loop, Houston, TX 77054-3825
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Medical Center Opportunity

      Located within the Texas Medical Center.
      1800 El Paseo St, Houston, TX 77054
      View Details
    • Contact for pricing

      Medical Center Anchored Office Property

      Class A medical office space available below replacement cost.
      8900 Lakes At 610 Dr, Houston, TX 77054
      View Details
    • Contact for pricing

      Medical Center Land Available

      Land near the Medical Center with frontage on State Highway.
      7111 Ardmore St, Houston, TX 77054
      View Details
    • Contact for pricing

      Prime Central Site Near Medical Hub

      Commercial land for sale with access to transportation and amenities.
      6897 Ardmore St, Houston, TX 77054
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      46,422 SF

      High-End Medical Office Building

      Medical office building near Woman's Hospital of Texas.
      7900 Fannin St, Houston, TX 77054
      View Details
    • Contact for pricing

      High-End Medical Office Space

      Medical office building near Woman's Hospital and Texas Medical Center.
      7900 Fannin St, Houston, TX 77054
      View Details
    • $18 SF/Yr
      1,451 SF

      North Loop Office Space Available

      Office space for rent in the North Loop sub-market.
      1445 Loop N, Houston, TX 77054
      View Details
    • Contact for pricing
      5,855 SF

      28,252 SF Flex Space

      One-story flex space near the Texas Medical Center.
      8285 El Rio St, Houston, TX 77054
      View Details
    • Contact for pricing
      105,000 SF

      Office Building with On-Site Management

      Office building featuring atrium, conferencing, and on-site management.
      2656 S Loop Fwy W, Houston, TX 77054
      View Details
    • Contact for pricing
      2,632 SF

      Office Space Available For Rent

      2632 square feet of office space for lease.
      2180 Loop N, Houston, TX 77054
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7887 Cambridge St, Unit 120
    Houston, TX 77054-2013
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7887 Cambridge St, Houston, TX, 77054
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!