Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    7801 Scott St White Settlement, TX 76108
    Back to Search
    Property profile & analytics

    7801 Scott St, White Settlement, TX 76108

    View on Map
    • Hotels
    • 37,432 SF
    • 1.51 lot acres
    Off-Market
    Last Sale Aug 18, 2023
    Property ID
    US82-9503900
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $875,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hotels

    Property Details for 7801 Scott St

    Year built
    2014
    Lot size
    1.51 lot acres
    Property type
    Hotels
    APN
    46170-2-1
    APU
    4617021

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 18, 2023 — Diwan Cmfrt Ws LLC South Fw Enterprise LLC Venders Lien $5M · Enterprise Bank & Trust
    Sep 21, 2020 — South Fw Enterprise LLC Undersignesd Jdevprem LLC Special Warranty Deed $3.6M · Peoples Bank
    Jul 18, 2017 — Jdevprem LLC White Settlement Hospitality Grant Deed $2.4M · Texas Nat'l Bk
    Dec 19, 2016 — White Settlement Hospitality L — Trustees Deed · related $3M · Veritex Cmnty Bk
    — — White Settlement Hospitality L — Deed Of Trust · related $1.8M · Veritex Cmnty Bk

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $775,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $970,000
      Market price range: $423k - $1.21M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $795,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    White Settlement
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4498
    Latitude
    32.7395
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $107,491
    $263,624
    $3,936,376
    $4,200,000
    -
    $263,624
    $3,936,376
    $4,200,000

    Comparable in this City

    • Value Estimation by Request
      10,613 SF

      8110 Ww Fwy

      HOTEL
      8110 Ww Fwy, White Settlement, TX 76108-3525
      View Details
    • Value Estimation
      $1,000,000
      46,212 SF

      402 Jim Wright Fwy

      HOTEL/MOTEL
      402 Jim Wright Fwy, White Settlement, TX 76108-1437
      View Details
    • Value Estimation
      $1,230,000
      59,481 SF

      229 Clifford Ctr Dr

      HOTEL/MOTEL
      229 Clifford Ctr Dr, Fort Worth, TX 76108-4471
      View Details
    • Value Estimation
      $895,000
      41,796 SF

      7888 Ww Fwy

      HOTEL/MOTEL
      7888 Ww Fwy, Fort Worth, TX 76108-3606
      View Details
    • Value Estimation
      $625,000
      41,983 SF

      8520 Ww Fwy

      MOTEL
      8520 Ww Fwy, White Settlement, TX 76108
      View Details
    • Value Estimation
      $585,000
      28,490 SF

      600 Jim Wright Fwy

      MOTEL
      600 Jim Wright Fwy, White Settlement, TX 76108
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      3.975 Acres Commercial Land Available

      Commercial land for sale near future CORE Academy development.
      200 Academy Blvd, Fort Worth, TX 76108
      View Details
    • Contact for pricing

      Land Available on Jim Wright

      Land available for sale on Jim Wright Freeway.
      850 Jim Wright Fwy, Fort Worth, TX 76108
      View Details
    • Contact for pricing

      Land Available in Fort Worth

      Land for sale at 11409 White Settlement Rd, Fort Worth, TX.
      11409 White Settlement Rd, Fort Worth, TX 76108
      View Details
    • Contact for pricing

      Established Skate Center with Real Estate

      Profitable skate center in White Settlement, Texas, with real estate.
      7628 Corina Dr, White Settlement, TX 76108
      View Details
    • $1,051,000
      6.14 Acres

      Cleared Residential Development Land

      Cleared acreage near I-820 with strong single-family demand, offering replat potential for premium lot development.
      1800 N Las Vegas Trl, Fort Worth, TX 76108
      View Details
    • $335,000
      2.35 Acres

      Residential Land with Scenic Water Features

      Build-ready land in Aledo ISD offering rolling terrain, varied elevations, and natural water features for a custom home setting.
      104 Jenson Dr, Fort Worth, TX 76108
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Lockheed Entrance Flex Space

      Upgraded flex space near Lockheed, suitable for contractors or collectors.
      7726 Harwell St, White Settlement, TX 76108
      View Details
    • Contact for pricing
      104,108 SF

      Commercial Land I-820 Frontage

      Commercial land suitable for retail, office, or medical uses.
      1300 N Jim Wright Fwy, White Settlement, TX 76108
      View Details
    • Contact for pricing
      403 SF

      Highly Visible Commercial Space Available

      Commercial space with high traffic, ideal for various businesses.
      320 N Jim Wright Fwy, White Settlement, TX 76108
      View Details
    • $10 SF/Yr

      Attractive Retail Center Near I-30

      Retail and office spaces in established area near I-30.
      1600 S Cherry Ln, White Settlement, TX 76108
      View Details
    • Contact for pricing

      New Office Spaces Available

      Brand new office spaces for rent on White Settlement Rd.
      8120 White Settlement Rd, Fort Worth, TX 76108
      View Details
    • Contact for pricing
      194,258 SF

      Fort Worth Warehouse with Dock

      194,258 SF warehouse with dock doors in Fort Worth.
      9300 Stable Dr, Fort Worth, TX 76108
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7801 Scott St
    White Settlement, TX 76108
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7801 Scott St, White Settlement, TX, 76108
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!