Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    77th Winn St Woburn, MA 01801-2828
    Back to Search
    Property profile & analytics

    77th Winn St Woburn, MA 01801-2828

    View on Map
    • Investment properties
    • 3,431 SF
    • 0.12 lot acres
    Off-Market
    Last Sale Feb 3, 2023
    $600,000
    Property ID
    US38-0745342
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $610,000
    Show details
    Cap Rate Potential
    8.7%
    Investment properties
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for 77th Winn St

    Year built
    1920
    Lot size
    0.12 lot acres
    Property size
    3,431 SF
    Zone code
    B-H
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    WOBU M:43 B:15 L:01 U:00
    APU
    WOBUM43B15L01U00

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $650,000
      ML approach
      $595,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $472,000
      Market price range: $240k - $694k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $565,000
      Current use
      AUTO REPAIR, GARAGE
      $965,000
      Change: +71% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $950,000
      Change: +68% Conversion: Difficult
      RETAIL STORES
      $925,000
      Change: +64% Conversion: Easy
      OFFICE BUILDING
      $725,000
      Change: +28% Conversion: Easy
      WAREHOUSE, STORAGE
      $610,000
      Change: +8% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Woburn
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.1547
    Latitude
    42.4822
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $282,000
    $285,800
    $567,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      4.41 Acres

      65 Burlington St

      OFFICE/RESIDENTIAL (MIXED USE) • 4.41 Acres
      65 Burlington St, Woburn, MA 01801-3945
      View Details
    • Value Estimation by Request
      0.23 Acres

      1 12th Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 0.23 Acres
      1 12th Main St, Woburn, MA 01801-5613
      View Details
    • Value Estimation by Request
      2.00 Acres

      Washington Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 2.00 Acres
      Washington Ave, Woburn, MA 01801
      View Details
    • Value Estimation
      $910,000
      6,964 SF

      14 Walnut St

      OFFICE/RESIDENTIAL (MIXED USE) • 6,964 SF
      14 Walnut St, Woburn, MA 01801
      View Details
    • Value Estimation by Request
      2,444 SF

      5 Fowle St

      OFFICE/RESIDENTIAL (MIXED USE) • 2,444 SF
      5 Fowle St, Woburn, MA 01801-5101
      View Details
    • Value Estimation
      $750,000
      3,042 SF

      50 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,042 SF
      50 Main St, Woburn, MA 01801-5618
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Second Floor Office Unit

      2,232 sq ft office unit for sale.
      19 6Th Rd, Woburn, MA 01801
      View Details
    • Contact for pricing

      Woburn Industrial/Warehouse Space Available

      12,500 SF industrial/warehouse space with convenient highway access.
      55 6Th Rd, Woburn, MA 01801
      View Details
    • $1,549,000
      2,538 SF

      Former Bank Branch Office Building

      Two-story commercial building suitable for owner-user or investment.
      573 Main St, Woburn, MA 01801
      View Details
    • Contact for pricing
      20,130 SF

      Woburn Warehouse Space Available

      20,130 square foot warehouse in Woburn, Massachusetts.
      240 Salem St, Woburn, MA 01801
      View Details
    • Contact for pricing
      20,000 SF

      Woburn Warehouse For Sale

      20,000 SF warehouse available for sale in Woburn, MA.
      12 Walnut Hill Park, Woburn, MA 01801
      View Details
    • New
      $1,000,000
      2,720 SF

      North Woburn Duplex Investment Opportunity

      Desirable Woburn duplex, renovated unit, convenient location, income potential.
      54 Winter St, Woburn, MA 01801
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Victorian Style Office Suite

      First floor office suite in mixed-use commercial building.
      629 Main St, Woburn, MA 01801
      View Details
    • Contact for pricing
      8,643 SF

      Woburn Retail Center For Lease

      Prime Woburn retail space available.
      369 Washington St, Woburn, MA 01801
      View Details
    • Contact for pricing

      Woburn Office Space For Rent

      Accessible Woburn office space, ideal for various business types.
      331 Montvale Ave, Woburn, MA 01801
      View Details
    • Contact for pricing

      Woburn Office Space for Rent

      Office space for rent on Main St in Woburn.
      536 Main St, Woburn, MA 01801
      View Details
    • Contact for pricing
      3,562 SF

      Woburn Office Space Available

      145,000 SF office building with highway access.
      150 Presidential Way, Woburn, MA 01801
      View Details
    • Contact for pricing
      2,300 SF

      Retail Space in Woburn Village

      Retail and restaurant spaces available in Woburn Village.
      290 Mishawum Rd, Woburn, MA 01801
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77th Winn St
    Woburn, MA 01801-2828
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    77th Winn St, Woburn, MA, 01801
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!