Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    77873 Wildcat Dr Indio, CA 92201

    • Manufacturing properties
    • 4,787 SF
    • 0.28 lot acres
    OFF-MARKET
    Last Sale
    May 13, 2022
    $100,000
    Value Estimations
    $95,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-1337667
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Manufacturing properties

    Property Details for 77873 Wildcat Dr

    Year built
    1994
    Construction
    TILT-UP CONCRETE
    Lot size
    0.28 lot acres
    Property size
    4,787 SF
    Zone code
    CPS
    Property type
    Manufacturing properties
    APN
    626-330-038
    APU
    626330038

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $95,000
      ML approach
      $145,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Indio
    County
    Riverside
    State
    California
    Longitude
    -116.306
    Latitude
    33.7647
    CBSA code
    40140
    CBSA name
    RIVERSIDE-SAN BERNARDINO-ONTARIO, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $6,416
    $133,288
    $388,650
    $521,938
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $250,000
      0.02 Acres

      Indio, CA 92201

      MANUFACTURING (LIGHT) • 0.02 Acres
      Indio, CA 92201
      View Details
    • Value Estimation
      $1,055,000
      20,026 SF

      44905 Golf Ctr Pkwy

      MANUFACTURING (LIGHT) • 20,026 SF
      44905 Golf Ctr Pkwy, Indio, CA 92201-7353
      View Details
    • Value Estimation
      $425,000
      4,900 SF

      77948 Wildcat Dr

      MANUFACTURING (LIGHT) • 4,900 SF
      77948 Wildcat Dr, Indio, CA 92201
      View Details
    • Value Estimation
      $535,000
      9,404 SF

      39350 Berkey Dr

      MANUFACTURING (LIGHT) • 9,404 SF
      39350 Berkey Dr, Indio, CA 92201
      View Details
    • Value Estimation
      $625,000
      17,100 SF

      83300 Ave 45

      MANUFACTURING (LIGHT) • 17,100 SF
      83300 Ave 45, Indio, CA 92201-3305
      View Details
    • Value Estimation
      $1,140,000
      41,800 SF

      45585 Commerce St

      MANUFACTURING (LIGHT) • 41,800 SF
      45585 Commerce St, Indio, CA 92201-3445
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,300 SF

      Indio Industrial Space: Prime Location

      1.38-acre lot, 3300 sq ft industrial space
      45630 Ave Unit D, Indio, CA 92201
      View Details
    • $650,000
      1.20 Acres

      Indio Industrial Lot: Prime Location

      1.2-acre vacant lot, ideal for industrial development.
      81225 Indio Blvd, Indio, CA 92201
      View Details
    • $1,881,250
      7,525 SF

      Industrial Building with Fenced Yard

      Newer industrial building with fenced yard, perfect for owner/user.
      42921 Madio St, Indio, CA 92201
      View Details
    • $5,900,000

      Entitled Self Storage Facility Land

      8.25 acre site approved for self-storage and RV facility.
      83734 Dr. Carreon Blvd, Indio, CA 92201
      View Details
    • $3,249,000
      12,400 SF

      Spacious Warehouse on Large Site

      12,400 SF warehouse on 1.49 acre concrete yard.
      81785 Trader Pl, Indio, CA 92201
      View Details
    • $5,735,000
      26,672 SF

      Office/Warehouse/Yard Complex For Sale

      Office/warehouse/yard complex for sale with existing tenant income.
      84-701 Avenue 48, Coachella, CA 92201
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      53,512 SF

      Indio Industrial Space For Lease

      Modern Manufacturing/Distribution Space Available
      82-579 Fleming Way, Indio, CA 92201
      View Details
    • $1.10 SF/Yr
      7,789 SF

      Golden Triangle End Cap Unit

      Multi-tenant building with gated parking and easy freeway access.
      82579 Fleming Way, Indio, CA 92201
      View Details
    • $1.50 SF/Yr
      27,500 SF

      New Industrial Building Under Construction

      New industrial building in Golden Triangle Business Park, available January 2026.
      82553 Market St, Indio, CA 92201
      View Details
    • $1.00 SF/Yr
      10,000 SF

      Free Standing Warehouse Building

      10,000 SF warehouse with fenced yard and freeway access.
      82855 Market St, Indio, CA 92201
      View Details
    • $1.25 SF/Yr
      9,604 SF

      Indio Warehouse with Gated Yard

      22,719 SF warehouse with high cube and gated yard.
      82733 Market St, Indio, CA 92201
      View Details
    • $1.25 SF/Yr
      14,685 SF

      Indio Warehouse/Office Space Available

      16,718 SF building with easy freeway access.
      82735 Market St, Indio, CA 92201
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77873 Wildcat Dr
    Indio, CA 92201
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.