Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    7769 Heartland Dr Coeur D Alene, ID 83815-8904
    Back to Search
    Property profile & analytics

    7769 Heartland Dr, Coeur D Alene, ID 83815-8904

    View on Map
    • Warehouses
    • 3,040 SF
    • 0.31 lot acres
    Off-Market
    Last Sale Mar 19, 2024
    Property ID
    US27-1100901
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Heartland Mini Storage / Storage Facility
    • Heartland Storage / Storage Facility

    Property Details for 7769 Heartland Dr

    Year built
    2020
    Lot size
    0.31 lot acres
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    CL5360010010
    APU
    CL5360010010

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 19, 2024 — Hisham Zahran Heartland Storage LLC Quit Claim Deed · related —
    Feb 1, 2023 — Heartland Storage LLC Zahran Construction Management INC Quit Claim Deed · related —
    Dec 29, 2020 — Zahran Construction Management INC Jp4 LLC Warranty Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Coeur D Alene
    County
    Kootenai
    State
    Idaho
    Longitude
    -116.8
    Latitude
    47.7435
    CBSA code
    17660
    CBSA name
    COEUR D'ALENE, ID METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,419
    $236,250
    $231,603
    $467,853
    -
    $236,250
    $231,603
    $467,853

    Comparable in this City

    • Value Estimation
      $725,000
      37,240 SF

      6136 Government Way

      MINI-WAREHOUSE, STORAGE
      6136 Government Way, Dalton Gardens, ID 83815-7331
      View Details
    • Value Estimation by Request
      13,210 SF

      120 Anton Ave

      MINI-WAREHOUSE, STORAGE
      120 Anton Ave, Coeur D Alene, ID 83815-3717
      View Details
    • Value Estimation by Request
      7,758 SF

      3918 Schreiber Way

      MINI-WAREHOUSE, STORAGE
      3918 Schreiber Way, Coeur D Alene, ID 83815-8395
      View Details
    • Value Estimation by Request
      3,362 SF

      2321 Fairway Dr

      MINI-WAREHOUSE, STORAGE
      2321 Fairway Dr, Coeur D Alene, ID 83815-8236
      View Details
    • Value Estimation
      $1,020,000
      52,784 SF

      7700 Franklin St

      MINI-WAREHOUSE, STORAGE
      7700 Franklin St, Coeur D Alene, ID 83815-7758
      View Details
    • Value Estimation by Request
      19,500 SF

      7320 Government Way

      MINI-WAREHOUSE, STORAGE
      7320 Government Way, Coeur D Alene, ID 83815
      View Details

    Similar Nearby for Sale

    • $7,200,000
      Pending

      Coeur d'Alene Flex Warehouse

      36,000 SF flex warehouse on a 5-acre lot.
      750 W Canfield Ave, Coeur d Alene, ID 83815
      View Details
    • $1,899,999
      6,480 SF

      Commercial Property with High Visibility

      Multi-functional commercial property on a high-traffic corner lot.
      7168 N Government Way, Dalton Gardens, ID 83815
      View Details
    • $1,549,000
      5,328 SF

      Versatile Commercial Property in Dalton Gardens

      Centrally located commercial property with two buildings totaling +/-10,488 SF.
      108 E Hanley Ave, Dalton Gardens, ID 83815
      View Details
    • Contact for pricing
      53,494 SF

      Hecla Building & Surplus Land

      Multi-tenant building and development site in Coeur d’Alene, ID.
      6500 N Mineral Dr, Coeur d Alene, ID 83815
      View Details
    • New
      $115,000
      Pending

      Established Coeur d'Alene Coffee Shop

      Community-centered coffee shop with loyal customer base and strong reputation.
      Nna Coeur D Alene, Coeur d Alene, ID 83815
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Versatile Flex Space Available

      Office, showroom, and warehouse space near I-90.
      3850 N Schreiber Way, Coeur d Alene, ID 83815
      View Details
    • $10 SF/Yr

      Coeur D'Alene Flex Space

      Manufacturing or technology flex space with easy arterial access.
      Coeur, Coeur d Alene, ID 83815
      View Details
    • $12 SF/Yr

      Versatile Property with Cooler

      Office, showroom, and warehouse space with walk-in cooler.
      Coeur, Coeur d Alene, ID 83815
      View Details
    • $1,500 /Mo

      Warehouse with Office For Lease

      Warehouse with 1080 SF office space available for lease.
      6055 Government Way, Coeur d Alene, ID 83815
      View Details
    • Contact for pricing
      4,100 SF

      Former Brewery with Office/Warehouse Space

      Coeur d'Alene property featuring office, showroom, and warehouse space.
      3850-3856 Schreiber Way, Coeur d Alene, ID 83815
      View Details
    • Contact for pricing
      47,600 SF

      Coeur D Alene Flex Space

      54,000 SF flex space in Coeur D Alene.
      600 W Wilbur Ave, Coeur d Alene, ID 83815
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7769 Heartland Dr
    Coeur D Alene, ID 83815-8904
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7769 Heartland Dr, Coeur D Alene, ID, 83815
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!