Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    7729 Harwell St White Settlement, TX 76108-1807
    Property profile & analytics

    7729 Harwell St, White Settlement, TX 76108-1807

    View on Map
    • Commercial real estate
    • 844 SF
    • 0.14 lot acres
    Off-Market
    Property ID
    US83-3956907
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 7729 Harwell St

    Year built
    1900
    Lot size
    0.14 lot acres
    Property type
    Commercial real estate
    APN
    17400-2-2
    APU
    1740022

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jun 21, 2019 — Michael A Hunter — Deed · related $100k · Community National Bank & Trust Of Texas
    Dec 21, 2017 — Michael A Hunter — Deed · related $144k · Community Nat'l Bk & Tr/tx
    Feb 3, 2004 — Michael A Hunter Oaks,tommy R Grant Deed · related —
    — — Michael A Hunter — Deed Of Trust · related $188k · Star Bank Texas
    — — Michael A Hunter — Loan Modification · related $144k · Community Nat'l Bk & Tr/tx

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    White Settlement
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4488
    Latitude
    32.7639
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $179
    $6,250
    $1,275
    $7,525
    -
    $6,250
    $1,275
    $7,525

    Comparable in this City

    • Value Estimation by Request
      0.19 Acres

      7802 Smith St

      COMMERCIAL (GENERAL)
      7802 Smith St, White Settlement, TX 76108-1812
      View Details
    • Value Estimation by Request
      0.09 Acres

      833 Cherry Ln

      COMMERCIAL (GENERAL)
      833 Cherry Ln, White Settlement, TX 76108
      View Details
    • Value Estimation
      $660,000
      4,500 SF

      8000 Ww Fwy

      COMMERCIAL (GENERAL)
      8000 Ww Fwy, White Settlement, TX 76108-3522
      View Details
    • Value Estimation by Request
      1.29 Acres

      7700 Skyline Park Dr

      COMMERCIAL (GENERAL)
      7700 Skyline Park Dr, White Settlement, TX 76108
      View Details
    • Value Estimation by Request
      1.79 Acres

      Westpoint Blvd & Blue Haze Dr

      Land
      0 Westpoint Blvd & Blue Haze Dr, Fort Worth, TX 76108
      View Details
    • Value Estimation by Request
      684 SF

      7128 Confederate Park Rd

      COMMERCIAL (GENERAL)
      7128 Confederate Park Rd, Lakeside, TX 76108-9310
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Land Available in Fort Worth

      Land for sale at 11409 White Settlement Rd, Fort Worth, TX.
      11409 White Settlement Rd, Fort Worth, TX 76108
      View Details
    • Contact for pricing

      Established Skate Center with Real Estate

      Profitable skate center in White Settlement, Texas, with real estate.
      7628 Corina Dr, White Settlement, TX 76108
      View Details
    • Contact for pricing

      3.975 Acres Commercial Land Available

      Commercial land for sale near future CORE Academy development.
      200 Academy Blvd, Fort Worth, TX 76108
      View Details
    • Contact for pricing

      Land Available on Jim Wright

      Land available for sale on Jim Wright Freeway.
      850 Jim Wright Fwy, Fort Worth, TX 76108
      View Details
    • $980,000
      0.28 Acres

      Two-Story Professional Office Building

      Well-maintained office building with gated parking, multiple offices, and conference space across two levels.
      2030 S Las Vegas Trl, White Settlement, TX 76108
      View Details
    • $349,500
      2.46 Acres

      Residential Development Lot with Water Features

      Aledo ISD lot with scenic, rolling terrain and water features for building a custom home.
      424 Jagger Trl, Fort Worth, TX 76108
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      9,750 SF

      Industrial Space with Loop 820 Visibility

      Shallow bay industrial spaces available with excellent visibility.
      9016 Glenn Dr, Fort Worth, TX 76108
      View Details
    • Contact for pricing
      46,380 SF

      Retail Space Ground Lease Opportunity

      Retail space available for ground lease in high-growth area.
      & Chapel Crk Blvd, Fort Worth, TX 76108
      View Details
    • Contact for pricing
      388,858 SF

      Fort Worth Warehouse Space Available

      Large warehouse space available for lease in Fort Worth.
      1174 Silver Creek Rd, Fort Worth, TX 76108
      View Details
    • Contact for pricing

      Lockheed Entrance Flex Space

      Upgraded flex space near Lockheed, suitable for contractors or collectors.
      7726 Harwell St, White Settlement, TX 76108
      View Details
    • Contact for pricing
      104,108 SF

      Commercial Land I-820 Frontage

      Commercial land suitable for retail, office, or medical uses.
      1300 N Jim Wright Fwy, White Settlement, TX 76108
      View Details
    • Contact for pricing
      403 SF

      Highly Visible Commercial Space Available

      Commercial space with high traffic, ideal for various businesses.
      320 N Jim Wright Fwy, White Settlement, TX 76108
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7729 Harwell St
    White Settlement, TX 76108-1807
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7729 Harwell St, White Settlement, TX, 76108
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!