Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    7727 28th NE Ave Seattle, WA 98115-4638

    • Specialty properties
    • 3,779 SF
    • 1.62 lot acres
    OFF-MARKET
    Value Estimations
    $330,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0764933
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Wedgwood Swim Club / Swim Club

    Property Details for 7727 28th NE Ave

    Year built
    1993
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.62 lot acres
    Property size
    3,779 SF
    Zone code
    NR3
    Property type
    Specialty properties
    APN
    042504-9048
    APU
    425049048

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $355,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $304,000
      Market price range: $90.7k - $305k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $585,000
      RETAIL STORES
      $555,000
      AUTO REPAIR, GARAGE
      $490,000
      OFFICE BUILDING
      $410,000
      MEDICAL BUILDING
      $290,000
      NEIGHBORHOOD: SHOPPING CENTER
      $235,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.298
    Latitude
    47.6854
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $50,195
    $5,142,400
    $1,000
    $5,143,400
    -
    $5,142,400
    $1,000
    $5,143,400

    Comparable in this City

    • Value Estimation by Request
      0.34 Acres

      Seattle, WA 98115

      ZOO • 0.34 Acres
      Seattle, WA 98115
      View Details
    • Value Estimation by Request
      1.75 Acres

      Seattle, WA 98115

      ZOO • 1.75 Acres
      Seattle, WA 98115
      View Details
    • Value Estimation
      $165,000
      5,108 SF

      6857 Woodlawn NE Ave

      VETERINARY, ANIMAL HOSPITAL • 5,108 SF
      6857 Woodlawn NE Ave, Seattle, WA 98115-5419
      View Details
    • Value Estimation
      $320,000
      1,476 SF

      8300 Lk City NE Way

      VETERINARY, ANIMAL HOSPITAL • 1,476 SF
      8300 Lk City NE Way, Seattle, WA 98115-4412
      View Details
    • Value Estimation
      $325,000
      10,260 SF

      7208 Grn Lk N Dr

      CHARITABLE ORGANIZATION • 10,260 SF
      7208 Grn Lk N Dr, Seattle, WA 98115-5302
      View Details
    • Value Estimation
      $385,000
      13,273 SF

      8201 Lk City NE Way

      CHARITABLE ORGANIZATION • 13,273 SF
      8201 Lk City NE Way, Seattle, WA 98115-4476
      View Details

    Similar Nearby for Sale

    • $4,275,000
      13,056 SF

      The Great Hall at Green Lake

      Spacious event space in very good condition after 2008 remodel.
      7220 Woodlawn Ave NE, Seattle, WA 98115
      View Details
    • $1,150,000

      High-Visibility Seattle Office Property

      Adaptable office building with high traffic exposure and recent upgrades.
      13045 Lake City Way NE, Seattle, WA 98115
      View Details
    • $1,200,000

      White Center Retail Investment Opportunity

      5,600 SF retail building in thriving White Center business district.
      9615-9629 15Th Ave SW, Seattle, WA 98115
      View Details
    • $1,525,000

      Restaurant Ready Corner Building

      High-traffic corner building with built-out kitchen for sale.
      12325 Lake City Way NE, Seattle, WA 98115
      View Details
    • $685,000
      962 SF

      Updated Wedgwood Bungalow Near University

      Charming, updated one-level home near University of Washington.
      3811 NE 89Th St, Seattle, WA 98115
      View Details
    • $999,950
      1,707 SF

      New Construction Home in Seattle

      New construction home in Wedgwood neighborhood, close to amenities.
      3809 NE 89Th St, Seattle, WA 98115
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      979 SF

      Retail/Office Space in North Seattle

      End-cap retail/office space with high visibility on Lake City Way.
      8014 Lake City Way NE, Seattle, WA 98115
      View Details
    • Contact for pricing
      14,609 SF

      Former Retail Space in Seattle

      Available retail space in Seattle's Green Lake neighborhood.
      419 Northeast 71St St, Seattle, WA 98115
      View Details
    • $2,100 /Mo
      513 SF

      Office Space with Private Offices

      Office space featuring private offices and reception area for rent.
      6869 Woodlawn Ave NE, Seattle, WA 98115
      View Details
    • $27 SF/Yr
      1,670 SF

      Retail Space on Roosevelt Way

      Two-level retail space with basement garage parking available for rent.
      6417 Roosevelt Way NE, Seattle, WA 98115
      View Details
    • $12,000 /Mo
      29,904 SF

      Retail Space on Lake City Way

      Large retail property available for lease on Lake City Way.
      12039-12048 Lake City Way NE, Seattle, WA 98115
      View Details
    • $39 SF/Yr
      2,901 SF

      Prime Retail Space in Seattle

      Ground-floor commercial space in a vibrant, growing Seattle neighborhood.
      917 NE 63Rd St, Seattle, WA 98115
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7727 28th NE Ave
    Seattle, WA 98115-4638
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.